[SLP] YoY Quarter Result on 30-Jun-2020 [#2]

Stock
[SLP] SLP RESOURCES BHD
Announcement Date
07-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 3.46%
YoY- -37.21%
Quarter Report
Latest QR
Upcoming QR
SLP's Result
SLP's Financial Summary
View:
Show?
Quarter Result
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Revenue 37,627 47,065 41,529 34,804 43,208 44,371 43,225 -2.28%
PBT 4,675 9,766 6,107 5,406 7,148 7,400 5,185 -1.71%
Tax -1,189 -909 -1,427 -1,307 -620 -811 -570 13.02%
NP 3,486 8,857 4,680 4,099 6,528 6,589 4,615 -4.56%
-
NP to SH 3,486 8,857 4,680 4,099 6,528 6,589 2,557 5.29%
-
Tax Rate 25.43% 9.31% 23.37% 24.18% 8.67% 10.96% 10.99% -
Total Cost 34,141 38,208 36,849 30,705 36,680 37,782 38,610 -2.02%
-
Net Worth 196,198 195,564 187,640 188,591 185,104 175,278 74,111 17.60%
Dividend
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Div 3,961 4,754 4,754 4,754 4,754 4,754 2,051 11.58%
Div Payout % 113.65% 53.68% 101.59% 115.99% 72.83% 72.16% 80.21% -
Equity
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Net Worth 196,198 195,564 187,640 188,591 185,104 175,278 74,111 17.60%
NOSH 316,959 316,959 316,959 316,959 316,959 316,959 136,737 15.03%
Ratio Analysis
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
NP Margin 9.26% 18.82% 11.27% 11.78% 15.11% 14.85% 10.68% -
ROE 1.78% 4.53% 2.49% 2.17% 3.53% 3.76% 3.45% -
Per Share
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.87 14.85 13.10 10.98 13.63 14.00 31.61 -15.05%
EPS 1.09 2.80 1.48 1.29 2.06 2.08 1.87 -8.59%
DPS 1.25 1.50 1.50 1.50 1.50 1.50 1.50 -2.99%
NAPS 0.619 0.617 0.592 0.595 0.584 0.553 0.542 2.23%
Adjusted Per Share Value based on latest NOSH - 316,959
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
RPS 11.87 14.85 13.10 10.98 13.63 14.00 13.64 -2.28%
EPS 1.10 2.79 1.48 1.29 2.06 2.08 0.81 5.23%
DPS 1.25 1.50 1.50 1.50 1.50 1.50 0.65 11.50%
NAPS 0.619 0.617 0.592 0.595 0.584 0.553 0.2338 17.60%
Price Multiplier on Financial Quarter End Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 -
Price 0.875 0.90 0.945 0.83 1.30 0.84 2.41 -
P/RPS 7.37 6.06 7.21 7.56 9.54 6.00 7.62 -0.55%
P/EPS 79.56 32.21 64.00 64.18 63.12 40.41 128.88 -7.72%
EY 1.26 3.10 1.56 1.56 1.58 2.47 0.78 8.31%
DY 1.43 1.67 1.59 1.81 1.15 1.79 0.62 14.93%
P/NAPS 1.41 1.46 1.60 1.39 2.23 1.52 4.45 -17.42%
Price Multiplier on Announcement Date
30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 CAGR
Date 04/08/23 05/08/22 06/08/21 07/08/20 02/08/19 09/11/18 04/08/17 -
Price 0.87 0.875 0.94 1.08 1.25 1.06 2.41 -
P/RPS 7.33 5.89 7.17 9.84 9.17 7.57 7.62 -0.64%
P/EPS 79.10 31.31 63.66 83.51 60.69 50.99 128.88 -7.81%
EY 1.26 3.19 1.57 1.20 1.65 1.96 0.78 8.31%
DY 1.44 1.71 1.60 1.39 1.20 1.42 0.62 15.07%
P/NAPS 1.41 1.42 1.59 1.82 2.14 1.92 4.45 -17.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment