[HANDAL] QoQ Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -427.13%
YoY- -395.43%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 52,476 57,304 83,109 85,810 90,772 89,556 114,620 -40.62%
PBT -846 3,884 -11,403 -9,905 6,496 2,200 11,428 -
Tax -428 -1,248 -2,164 -2,377 -2,758 -1,356 -5,886 -82.60%
NP -1,274 2,636 -13,567 -12,282 3,738 844 5,542 -
-
NP to SH -1,272 2,636 -13,525 -12,234 3,740 848 5,557 -
-
Tax Rate - 32.13% - - 42.46% 61.64% 51.51% -
Total Cost 53,750 54,668 96,676 98,093 87,034 88,712 109,078 -37.63%
-
Net Worth 97,410 99,007 99,069 103,999 113,478 114,153 111,850 -8.81%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 97,410 99,007 99,069 103,999 113,478 114,153 111,850 -8.81%
NOSH 160,000 160,000 160,000 160,000 159,829 163,076 159,786 0.08%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -2.43% 4.60% -16.32% -14.31% 4.12% 0.94% 4.84% -
ROE -1.31% 2.66% -13.65% -11.76% 3.30% 0.74% 4.97% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 32.86 35.88 52.01 53.63 56.79 54.92 71.73 -40.60%
EPS -0.80 1.64 -8.46 -7.64 2.34 0.52 3.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.62 0.65 0.71 0.70 0.70 -8.77%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 12.78 13.95 20.24 20.90 22.10 21.81 27.91 -40.61%
EPS -0.31 0.64 -3.29 -2.98 0.91 0.21 1.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2411 0.2413 0.2533 0.2763 0.278 0.2724 -8.81%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.23 0.285 0.22 0.25 0.275 0.29 0.35 -
P/RPS 0.70 0.79 0.42 0.47 0.48 0.53 0.49 26.87%
P/EPS -28.87 17.27 -2.60 -3.27 11.75 55.77 10.06 -
EY -3.46 5.79 -38.47 -30.59 8.51 1.79 9.94 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.35 0.38 0.39 0.41 0.50 -16.73%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 15/05/17 27/02/17 22/11/16 23/08/16 13/05/16 22/02/16 -
Price 0.21 0.30 0.255 0.22 0.26 0.28 0.31 -
P/RPS 0.64 0.84 0.49 0.41 0.46 0.51 0.43 30.39%
P/EPS -26.36 18.17 -3.01 -2.88 11.11 53.85 8.91 -
EY -3.79 5.50 -33.19 -34.76 9.00 1.86 11.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.41 0.34 0.37 0.40 0.44 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment