[HANDAL] QoQ TTM Result on 30-Sep-2016 [#3]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
22-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -231.87%
YoY- -207.68%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 64,153 75,238 83,301 105,418 109,350 116,748 114,636 -32.11%
PBT -14,972 -10,880 -11,301 -2,021 9,729 10,932 11,416 -
Tax -1,029 -2,167 -2,194 -4,368 -5,018 -5,352 -5,518 -67.39%
NP -16,001 -13,047 -13,495 -6,389 4,711 5,580 5,898 -
-
NP to SH -15,957 -13,004 -13,451 -6,306 4,782 5,656 5,976 -
-
Tax Rate - - - - 51.58% 48.96% 48.34% -
Total Cost 80,154 88,285 96,796 111,807 104,639 111,168 108,738 -18.41%
-
Net Worth 97,410 99,007 99,069 103,999 113,190 114,153 113,837 -9.87%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 97,410 99,007 99,069 103,999 113,190 114,153 113,837 -9.87%
NOSH 160,000 160,000 160,000 160,000 159,423 163,076 160,335 -0.13%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin -24.94% -17.34% -16.20% -6.06% 4.31% 4.78% 5.14% -
ROE -16.38% -13.13% -13.58% -6.06% 4.22% 4.95% 5.25% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 40.17 47.12 52.13 65.89 68.59 71.59 71.50 -31.93%
EPS -9.99 -8.14 -8.42 -3.94 3.00 3.47 3.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.62 0.62 0.65 0.71 0.70 0.71 -9.63%
Adjusted Per Share Value based on latest NOSH - 160,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.62 18.32 20.29 25.67 26.63 28.43 27.92 -32.12%
EPS -3.89 -3.17 -3.28 -1.54 1.16 1.38 1.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2411 0.2413 0.2533 0.2756 0.278 0.2772 -9.87%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.23 0.285 0.22 0.25 0.275 0.29 0.35 -
P/RPS 0.57 0.60 0.42 0.38 0.40 0.41 0.49 10.61%
P/EPS -2.30 -3.50 -2.61 -6.34 9.17 8.36 9.39 -
EY -43.45 -28.57 -38.26 -15.77 10.91 11.96 10.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.46 0.35 0.38 0.39 0.41 0.49 -15.60%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 22/08/17 15/05/17 27/02/17 22/11/16 23/08/16 13/05/16 22/02/16 -
Price 0.21 0.30 0.255 0.22 0.26 0.28 0.31 -
P/RPS 0.52 0.64 0.49 0.33 0.38 0.39 0.43 13.52%
P/EPS -2.10 -3.68 -3.03 -5.58 8.67 8.07 8.32 -
EY -47.58 -27.14 -33.01 -17.91 11.54 12.39 12.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.41 0.34 0.37 0.40 0.44 -15.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment