[HANDAL] QoQ Annualized Quarter Result on 31-Dec-2018 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
20-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- -6.08%
YoY- -280.09%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 129,312 81,502 55,731 60,857 54,128 58,176 56,428 73.73%
PBT 12,712 -25,565 -10,416 -10,068 -9,650 -2,392 -3,740 -
Tax 0 -42 28 31 44 0 -128 -
NP 12,712 -25,607 -10,387 -10,036 -9,606 -2,392 -3,868 -
-
NP to SH 5,628 -25,792 -9,528 -8,996 -8,481 -3,886 -3,836 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 116,600 107,109 66,119 70,893 63,734 60,568 60,296 55.15%
-
Net Worth 102,702 75,533 84,635 87,829 89,426 94,217 95,814 4.73%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 102,702 75,533 84,635 87,829 89,426 94,217 95,814 4.73%
NOSH 218,826 175,968 175,968 160,000 160,000 160,000 160,000 23.18%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 9.83% -31.42% -18.64% -16.49% -17.75% -4.11% -6.85% -
ROE 5.48% -34.15% -11.26% -10.24% -9.48% -4.12% -4.00% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 59.18 46.40 34.90 38.11 33.90 36.43 35.34 40.97%
EPS 5.80 -14.58 -6.51 -5.63 -5.31 -2.44 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.43 0.53 0.55 0.56 0.59 0.60 -15.01%
Adjusted Per Share Value based on latest NOSH - 160,000
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 31.49 19.85 13.57 14.82 13.18 14.17 13.74 73.74%
EPS 1.37 -6.28 -2.32 -2.19 -2.07 -0.95 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2501 0.1839 0.2061 0.2139 0.2178 0.2294 0.2333 4.74%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.375 0.41 0.35 0.32 0.40 0.435 0.25 -
P/RPS 0.63 0.88 1.00 0.84 1.18 1.19 0.71 -7.65%
P/EPS 14.56 -2.79 -5.87 -5.68 -7.53 -17.88 -10.41 -
EY 6.87 -35.81 -17.05 -17.61 -13.28 -5.59 -9.61 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.95 0.66 0.58 0.71 0.74 0.42 53.59%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 28/08/19 30/05/19 20/02/19 28/11/18 16/08/18 16/05/18 -
Price 0.37 0.35 0.335 0.35 0.35 0.43 0.335 -
P/RPS 0.63 0.75 0.96 0.92 1.03 1.18 0.95 -23.93%
P/EPS 14.37 -2.38 -5.61 -6.21 -6.59 -17.67 -13.95 -
EY 6.96 -41.95 -17.81 -16.10 -15.17 -5.66 -7.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.81 0.63 0.64 0.63 0.73 0.56 25.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment