[HANDAL] QoQ Annualized Quarter Result on 31-Dec-2019 [#2]

Stock
[HANDAL] HANDAL ENERGY BERHAD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -4.34%
YoY- 159.84%
Quarter Report
Latest QR
Upcoming QR
HANDAL's Result
HANDAL's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 68,128 87,344 95,096 117,160 129,312 81,502 55,731 14.28%
PBT 1,220 -26,307 -8,810 7,750 12,712 -25,565 -10,416 -
Tax -612 -43 -85 0 0 -42 28 -
NP 608 -26,350 -8,896 7,750 12,712 -25,607 -10,387 -
-
NP to SH -1,484 -25,288 -10,532 5,384 5,628 -25,792 -9,528 -70.95%
-
Tax Rate 50.16% - - 0.00% 0.00% - - -
Total Cost 67,520 113,694 103,992 109,410 116,600 107,109 66,119 1.40%
-
Net Worth 78,665 76,480 93,961 104,887 102,702 75,533 84,635 -4.74%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 78,665 76,480 93,961 104,887 102,702 75,533 84,635 -4.74%
NOSH 218,826 218,826 218,826 218,826 218,826 175,968 175,968 15.59%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 0.89% -30.17% -9.35% 6.61% 9.83% -31.42% -18.64% -
ROE -1.89% -33.06% -11.21% 5.13% 5.48% -34.15% -11.26% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 31.18 39.97 43.52 53.62 59.18 46.40 34.90 -7.21%
EPS -0.68 -11.57 -4.07 3.54 5.80 -14.58 -6.51 -77.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.43 0.48 0.47 0.43 0.53 -22.67%
Adjusted Per Share Value based on latest NOSH - 218,826
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 16.59 21.27 23.16 28.53 31.49 19.85 13.57 14.29%
EPS -0.36 -6.16 -2.56 1.31 1.37 -6.28 -2.32 -71.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1916 0.1862 0.2288 0.2554 0.2501 0.1839 0.2061 -4.73%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.19 0.20 0.20 0.36 0.375 0.41 0.35 -
P/RPS 0.61 0.50 0.46 0.67 0.63 0.88 1.00 -28.00%
P/EPS -27.98 -1.73 -4.15 14.61 14.56 -2.79 -5.87 182.42%
EY -3.57 -57.86 -24.10 6.84 6.87 -35.81 -17.05 -64.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.47 0.75 0.80 0.95 0.66 -13.57%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/11/20 28/08/20 28/05/20 26/02/20 25/11/19 28/08/19 30/05/19 -
Price 0.195 0.20 0.235 0.395 0.37 0.35 0.335 -
P/RPS 0.63 0.50 0.54 0.74 0.63 0.75 0.96 -24.42%
P/EPS -28.71 -1.73 -4.88 16.03 14.37 -2.38 -5.61 196.08%
EY -3.48 -57.86 -20.51 6.24 6.96 -41.95 -17.81 -66.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.55 0.82 0.79 0.81 0.63 -9.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment