[TECGUAN] QoQ Annualized Quarter Result on 31-Oct-2008 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -46.61%
YoY- -9.22%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 60,900 22,784 115,601 143,697 145,532 80,664 78,551 -15.61%
PBT -2,234 -9,700 -9,280 2,234 4,424 -32 -385 223.25%
Tax -562 -432 -1,004 -422 -1,030 768 72 -
NP -2,796 -10,132 -10,284 1,812 3,394 736 -313 331.09%
-
NP to SH -2,796 -10,132 -10,284 1,812 3,394 736 -313 331.09%
-
Tax Rate - - - 18.89% 23.28% - - -
Total Cost 63,696 32,916 125,885 141,885 142,138 79,928 78,864 -13.28%
-
Net Worth 50,900 50,102 52,648 64,285 64,674 62,972 62,977 -13.24%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 50,900 50,102 52,648 64,285 64,674 62,972 62,977 -13.24%
NOSH 40,057 40,079 40,088 40,088 40,118 39,999 40,120 -0.10%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -4.59% -44.47% -8.90% 1.26% 2.33% 0.91% -0.40% -
ROE -5.49% -20.22% -19.53% 2.82% 5.25% 1.17% -0.50% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 152.03 56.85 288.36 358.45 362.76 201.66 195.79 -15.53%
EPS -6.98 -25.28 -25.65 4.52 8.46 1.84 -0.78 331.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.2501 1.3133 1.6036 1.6121 1.5743 1.5697 -13.15%
Adjusted Per Share Value based on latest NOSH - 40,119
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 151.88 56.82 288.30 358.37 362.95 201.17 195.90 -15.61%
EPS -6.97 -25.27 -25.65 4.52 8.46 1.84 -0.78 331.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2694 1.2495 1.313 1.6033 1.613 1.5705 1.5706 -13.24%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.70 0.68 0.70 0.77 0.78 0.75 0.60 -
P/RPS 0.46 1.20 0.24 0.21 0.22 0.37 0.31 30.12%
P/EPS -10.03 -2.69 -2.73 17.04 9.22 40.76 -76.91 -74.31%
EY -9.97 -37.18 -36.65 5.87 10.85 2.45 -1.30 289.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.48 0.48 0.48 0.38 27.98%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 23/06/09 24/03/09 23/12/08 22/09/08 20/06/08 28/03/08 -
Price 0.60 0.70 0.66 0.78 0.78 0.77 0.75 -
P/RPS 0.39 1.23 0.23 0.22 0.22 0.38 0.38 1.74%
P/EPS -8.60 -2.77 -2.57 17.26 9.22 41.85 -96.14 -80.02%
EY -11.63 -36.11 -38.87 5.79 10.85 2.39 -1.04 400.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.50 0.49 0.48 0.49 0.48 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment