[TECGUAN] QoQ TTM Result on 31-Oct-2008 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -122.89%
YoY- -174.67%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
TTM Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 73,285 101,131 115,601 126,951 112,402 79,915 78,550 -4.52%
PBT -12,609 -11,696 -9,279 -639 -215 -1,335 -384 927.59%
Tax -769 -1,303 -1,003 191 14 509 71 -
NP -13,378 -12,999 -10,282 -448 -201 -826 -313 1125.25%
-
NP to SH -13,378 -12,999 -10,282 -448 -201 -826 -313 1125.25%
-
Tax Rate - - - - - - - -
Total Cost 86,663 114,130 125,883 127,399 112,603 80,741 78,863 6.49%
-
Net Worth 50,962 50,102 53,370 64,334 64,569 62,972 62,866 -13.07%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 50,962 50,102 53,370 64,334 64,569 62,972 62,866 -13.07%
NOSH 40,106 40,079 40,092 40,119 40,052 39,999 40,131 -0.04%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin -18.25% -12.85% -8.89% -0.35% -0.18% -1.03% -0.40% -
ROE -26.25% -25.94% -19.27% -0.70% -0.31% -1.31% -0.50% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 182.73 252.33 288.34 316.44 280.63 199.79 195.73 -4.48%
EPS -33.36 -32.43 -25.65 -1.12 -0.50 -2.07 -0.78 1125.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.2501 1.3312 1.6036 1.6121 1.5743 1.5665 -13.03%
Adjusted Per Share Value based on latest NOSH - 40,119
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 182.77 252.22 288.30 316.61 280.33 199.30 195.90 -4.52%
EPS -33.36 -32.42 -25.64 -1.12 -0.50 -2.06 -0.78 1125.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.271 1.2495 1.331 1.6045 1.6103 1.5705 1.5679 -13.07%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.70 0.68 0.70 0.77 0.78 0.75 0.60 -
P/RPS 0.38 0.27 0.24 0.24 0.28 0.38 0.31 14.55%
P/EPS -2.10 -2.10 -2.73 -68.95 -155.43 -36.32 -76.93 -90.95%
EY -47.65 -47.70 -36.64 -1.45 -0.64 -2.75 -1.30 1005.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.48 0.48 0.48 0.38 27.98%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 23/06/09 24/03/09 23/12/08 22/09/08 20/06/08 28/03/08 -
Price 0.60 0.70 0.66 0.78 0.78 0.77 0.75 -
P/RPS 0.33 0.28 0.23 0.25 0.28 0.39 0.38 -8.98%
P/EPS -1.80 -2.16 -2.57 -69.85 -155.43 -37.29 -96.16 -92.96%
EY -55.59 -46.33 -38.86 -1.43 -0.64 -2.68 -1.04 1322.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.50 0.49 0.48 0.49 0.48 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment