[TECGUAN] QoQ Quarter Result on 31-Oct-2008 [#3]

Stock
[TECGUAN] TECK GUAN PERDANA BHD
Announcement Date
23-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
31-Oct-2008 [#3]
Profit Trend
QoQ- -122.26%
YoY- -274.44%
Quarter Report
Latest QR
Upcoming QR
TECGUAN's Result
TECGUAN's Financial Summary
View:
Show?
Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 24,754 5,696 7,828 35,007 52,600 20,166 19,178 18.56%
PBT 1,308 -2,425 -10,956 -536 2,221 -8 -2,316 -
Tax -173 -108 -687 199 -707 192 507 -
NP 1,135 -2,533 -11,643 -337 1,514 184 -1,809 -
-
NP to SH 1,135 -2,533 -11,643 -337 1,514 184 -1,809 -
-
Tax Rate 13.23% - - - 31.83% - - -
Total Cost 23,619 8,229 19,471 35,344 51,086 19,982 20,987 8.20%
-
Net Worth 50,962 50,102 53,370 64,334 64,569 62,972 62,866 -13.07%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 50,962 50,102 53,370 64,334 64,569 62,972 62,866 -13.07%
NOSH 40,106 40,079 40,092 40,119 40,052 39,999 40,131 -0.04%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 4.59% -44.47% -148.74% -0.96% 2.88% 0.91% -9.43% -
ROE 2.23% -5.06% -21.82% -0.52% 2.34% 0.29% -2.88% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 61.72 14.21 19.52 87.26 131.33 50.42 47.79 18.61%
EPS 2.83 -6.32 -29.04 -0.84 3.78 0.46 -4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2707 1.2501 1.3312 1.6036 1.6121 1.5743 1.5665 -13.03%
Adjusted Per Share Value based on latest NOSH - 40,119
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 61.74 14.21 19.52 87.31 131.18 50.29 47.83 18.57%
EPS 2.83 -6.32 -29.04 -0.84 3.78 0.46 -4.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.271 1.2495 1.331 1.6045 1.6103 1.5705 1.5679 -13.07%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 0.70 0.68 0.70 0.77 0.78 0.75 0.60 -
P/RPS 1.13 4.78 3.59 0.88 0.59 1.49 1.26 -7.00%
P/EPS 24.73 -10.76 -2.41 -91.67 20.63 163.04 -13.31 -
EY 4.04 -9.29 -41.49 -1.09 4.85 0.61 -7.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.53 0.48 0.48 0.48 0.38 27.98%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 23/06/09 24/03/09 23/12/08 22/09/08 20/06/08 28/03/08 -
Price 0.60 0.70 0.66 0.78 0.78 0.77 0.75 -
P/RPS 0.97 4.93 3.38 0.89 0.59 1.53 1.57 -27.48%
P/EPS 21.20 -11.08 -2.27 -92.86 20.63 167.39 -16.64 -
EY 4.72 -9.03 -44.00 -1.08 4.85 0.60 -6.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.50 0.49 0.48 0.49 0.48 -1.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment