[EDEN] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -44.17%
YoY- 59.78%
View:
Show?
Annualized Quarter Result
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 65,552 70,308 59,093 55,818 56,108 53,804 52,937 -0.21%
PBT -14,517 -15,849 -7,684 -7,012 -4,408 -30,470 -15,084 0.03%
Tax 14,517 15,849 7,684 7,012 4,408 30,470 15,084 0.03%
NP 0 0 0 0 0 0 0 -
-
NP to SH -15,590 -17,186 -8,389 -7,670 -5,320 -29,327 -14,796 -0.05%
-
Tax Rate - - - - - - - -
Total Cost 65,552 70,308 59,093 55,818 56,108 53,804 52,937 -0.21%
-
Net Worth 2,835 0 12,399 14,796 17,187 0 34,003 2.54%
Dividend
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 2,835 0 12,399 14,796 17,187 0 34,003 2.54%
NOSH 39,999 40,031 39,999 39,989 39,969 39,999 40,003 0.00%
Ratio Analysis
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -549.72% 0.00% -67.66% -51.84% -30.95% 0.00% -43.51% -
Per Share
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 163.88 175.63 147.73 139.58 140.38 134.51 132.33 -0.21%
EPS -38.98 -42.93 -20.97 -19.18 -13.32 -73.30 -36.99 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0709 0.00 0.31 0.37 0.43 0.00 0.85 2.54%
Adjusted Per Share Value based on latest NOSH - 39,968
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.97 13.91 11.69 11.05 11.10 10.65 10.48 -0.21%
EPS -3.08 -3.40 -1.66 -1.52 -1.05 -5.80 -2.93 -0.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0056 0.00 0.0245 0.0293 0.034 0.00 0.0673 2.54%
Price Multiplier on Financial Quarter End Date
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 26/12/00 31/10/00 29/09/00 30/06/00 31/03/00 - - -
Price 0.59 0.86 0.80 1.23 2.22 0.00 0.00 -
P/RPS 0.36 0.49 0.54 0.88 1.58 0.00 0.00 -100.00%
P/EPS -1.51 -2.00 -3.81 -6.41 -16.68 0.00 0.00 -100.00%
EY -66.06 -49.92 -26.22 -15.59 -6.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.32 0.00 2.58 3.32 5.16 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 31/10/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 19/02/01 13/03/01 30/11/00 28/08/00 26/05/00 22/02/00 30/11/99 -
Price 0.52 0.51 0.70 1.03 1.98 2.51 0.00 -
P/RPS 0.32 0.29 0.47 0.74 1.41 1.87 0.00 -100.00%
P/EPS -1.33 -1.19 -3.34 -5.37 -14.88 -3.42 0.00 -100.00%
EY -74.95 -84.18 -29.96 -18.62 -6.72 -29.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.33 0.00 2.26 2.78 4.60 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment