[EDEN] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- -188.35%
YoY- 59.78%
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 71,814 21,595 33,642 27,909 26,488 -1.03%
PBT 954 -3,877 -2,669 -3,506 -9,742 -
Tax -1,563 -247 2,669 3,506 9,742 -
NP -609 -4,124 0 0 0 -100.00%
-
NP to SH -609 -4,124 -2,735 -3,835 -9,534 2.90%
-
Tax Rate 163.84% - - - - -
Total Cost 72,423 25,719 33,642 27,909 26,488 -1.04%
-
Net Worth 0 -9,199 99 14,796 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 0 -9,199 99 14,796 0 -
NOSH 231,142 39,999 39,985 39,989 39,991 -1.80%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -0.85% -19.10% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% -2,736.01% -25.92% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 31.07 53.99 84.14 69.79 66.23 0.79%
EPS -0.37 -10.31 -6.84 -9.59 -23.84 4.43%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.23 0.0025 0.37 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,968
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.21 4.27 6.66 5.52 5.24 -1.03%
EPS -0.12 -0.82 -0.54 -0.76 -1.89 2.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 -0.0182 0.0002 0.0293 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.87 0.55 0.58 1.23 0.00 -
P/RPS 2.80 1.02 0.69 1.76 0.00 -100.00%
P/EPS -330.20 -5.33 -8.48 -12.83 0.00 -100.00%
EY -0.30 -18.75 -11.79 -7.80 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 232.00 3.32 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/08/03 28/08/02 24/08/01 28/08/00 - -
Price 0.74 0.60 0.65 1.03 0.00 -
P/RPS 2.38 1.11 0.77 1.48 0.00 -100.00%
P/EPS -280.86 -5.82 -9.50 -10.74 0.00 -100.00%
EY -0.36 -17.18 -10.52 -9.31 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 260.00 2.78 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment