[RALCO] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
29-Jul-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -59.95%
YoY- 62.54%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 88,280 105,860 104,450 106,004 101,848 100,392 101,178 -8.68%
PBT -520 1,531 3,425 5,726 12,028 2,237 2,928 -
Tax -956 -15 -1,561 -1,500 -1,476 -1,053 -729 19.78%
NP -1,476 1,516 1,864 4,226 10,552 1,184 2,198 -
-
NP to SH -1,476 1,516 1,864 4,226 10,552 964 1,961 -
-
Tax Rate - 0.98% 45.58% 26.20% 12.27% 47.07% 24.90% -
Total Cost 89,756 104,344 102,586 101,778 91,296 99,208 98,980 -6.30%
-
Net Worth 34,894 35,446 35,453 36,222 36,594 33,850 35,562 -1.25%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 34,894 35,446 35,453 36,222 36,594 33,850 35,562 -1.25%
NOSH 40,108 40,280 40,288 40,247 40,213 40,297 40,412 -0.50%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -1.67% 1.43% 1.78% 3.99% 10.36% 1.18% 2.17% -
ROE -4.23% 4.28% 5.26% 11.67% 28.84% 2.85% 5.52% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 220.10 262.81 259.26 263.38 253.27 249.12 250.37 -8.22%
EPS -3.68 3.85 4.63 10.50 26.24 2.39 4.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.88 0.88 0.90 0.91 0.84 0.88 -0.75%
Adjusted Per Share Value based on latest NOSH - 40,384
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 173.79 208.40 205.62 208.68 200.50 197.63 199.18 -8.68%
EPS -2.91 2.98 3.67 8.32 20.77 1.90 3.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6869 0.6978 0.6979 0.7131 0.7204 0.6664 0.7001 -1.25%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.49 0.55 0.48 0.70 0.88 0.76 0.80 -
P/RPS 0.22 0.21 0.19 0.27 0.35 0.31 0.32 -22.08%
P/EPS -13.32 14.61 10.37 6.67 3.35 31.77 16.48 -
EY -7.51 6.84 9.64 15.00 29.82 3.15 6.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.63 0.55 0.78 0.97 0.90 0.91 -27.62%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 29/02/12 29/11/11 29/07/11 26/04/11 25/02/11 18/11/10 -
Price 0.46 0.50 0.50 0.69 0.76 0.86 0.70 -
P/RPS 0.21 0.19 0.19 0.26 0.30 0.35 0.28 -17.43%
P/EPS -12.50 13.28 10.81 6.57 2.90 35.95 14.42 -
EY -8.00 7.53 9.25 15.22 34.53 2.78 6.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.57 0.57 0.77 0.84 1.02 0.80 -23.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment