[RALCO] YoY Quarter Result on 30-Sep-2010 [#3]

Stock
[RALCO] RALCO CORPORATION BHD
Announcement Date
18-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- 7.55%
YoY- -83.43%
Quarter Report
Latest QR
Upcoming QR
RALCO's Result
RALCO's Financial Summary
View:
Show?
Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Revenue 23,014 21,851 27,540 23,817 22,716 29,467 26,320 -2.21%
PBT -495 -1,344 -144 331 1,026 339 2,024 -
Tax -75 -153 -381 -14 -16 0 -72 0.68%
NP -570 -1,497 -525 317 1,010 339 1,952 -
-
NP to SH -570 -1,497 -525 171 1,032 339 1,952 -
-
Tax Rate - - - 4.23% 1.56% 0.00% 3.56% -
Total Cost 23,584 23,348 28,065 23,500 21,706 29,128 24,368 -0.54%
-
Net Worth 35,625 32,303 35,348 35,828 33,425 28,877 3,864,959 -54.17%
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Net Worth 35,625 32,303 35,348 35,828 33,425 28,877 3,864,959 -54.17%
NOSH 41,911 39,394 40,168 40,714 41,781 41,851 3,903,999 -52.99%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
NP Margin -2.48% -6.85% -1.91% 1.33% 4.45% 1.15% 7.42% -
ROE -1.60% -4.63% -1.49% 0.48% 3.09% 1.17% 0.05% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 54.91 55.47 68.56 58.50 54.37 70.41 0.67 108.27%
EPS -1.36 -3.80 -1.30 0.42 2.47 0.81 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.82 0.88 0.88 0.80 0.69 0.99 -2.50%
Adjusted Per Share Value based on latest NOSH - 40,714
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
RPS 45.31 43.02 54.22 46.89 44.72 58.01 51.81 -2.20%
EPS -1.12 -2.95 -1.03 0.34 2.03 0.67 3.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7013 0.6359 0.6959 0.7053 0.658 0.5685 76.0864 -54.17%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 -
Price 0.45 0.53 0.48 0.80 0.89 0.70 1.34 -
P/RPS 0.82 0.96 0.70 1.37 1.64 0.99 198.76 -59.91%
P/EPS -33.09 -13.95 -36.73 190.48 36.03 86.42 2,680.00 -
EY -3.02 -7.17 -2.72 0.53 2.78 1.16 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.65 0.55 0.91 1.11 1.01 1.35 -14.41%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 CAGR
Date 27/11/13 26/11/12 29/11/11 18/11/10 10/11/09 25/11/08 30/11/07 -
Price 0.45 0.54 0.50 0.70 0.86 0.56 1.18 -
P/RPS 0.82 0.97 0.73 1.20 1.58 0.80 175.03 -59.06%
P/EPS -33.09 -14.21 -38.26 166.67 34.82 69.14 2,360.00 -
EY -3.02 -7.04 -2.61 0.60 2.87 1.45 0.04 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.66 0.57 0.80 1.08 0.81 1.19 -12.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment