[HARNLEN] QoQ Annualized Quarter Result on 31-May-2022

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 179,673 0 227,150 0 152,508 219,415 214,302 -16.15%
PBT 13,106 0 6,136 0 -5,476 -23,181 -11,032 -218.79%
Tax 441 0 1,130 0 1,772 201 -374 -217.91%
NP 13,547 0 7,266 0 -3,704 -22,980 -11,406 -218.77%
-
NP to SH 14,769 0 8,194 0 -3,316 -22,190 -10,573 -239.68%
-
Tax Rate -3.36% - -18.42% - - - - -
Total Cost 166,126 0 219,884 0 156,212 242,395 225,709 -26.39%
-
Net Worth 313,929 0 302,626 325,174 298,249 297,865 312,834 0.35%
Dividend
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 313,929 0 302,626 325,174 298,249 297,865 312,834 0.35%
NOSH 212,199 203,105 210,961 207,117 206,966 199,909 210,499 0.80%
Ratio Analysis
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 7.54% 0.00% 3.20% 0.00% -2.43% -10.47% -5.32% -
ROE 4.70% 0.00% 2.71% 0.00% -1.11% -7.45% -3.38% -
Per Share
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 88.14 0.00 111.84 0.00 73.63 109.76 112.35 -21.54%
EPS 7.27 0.00 4.04 0.00 -1.60 -11.10 -5.55 -230.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 0.00 1.49 1.57 1.44 1.49 1.64 -6.09%
Adjusted Per Share Value based on latest NOSH - 207,117
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 30.75 0.00 38.88 0.00 26.10 37.55 36.68 -16.16%
EPS 2.53 0.00 1.40 0.00 -0.57 -3.80 -1.81 -239.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5373 0.00 0.518 0.5566 0.5105 0.5098 0.5354 0.35%
Price Multiplier on Financial Quarter End Date
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/09/22 30/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 -
Price 1.77 1.66 1.20 1.20 0.86 0.70 0.785 -
P/RPS 2.01 0.00 1.07 0.00 1.17 0.64 0.70 187.14%
P/EPS 24.43 0.00 29.74 0.00 -53.72 -6.31 -14.16 -272.52%
EY 4.09 0.00 3.36 0.00 -1.86 -15.86 -7.06 -157.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 0.00 0.81 0.76 0.60 0.47 0.48 139.58%
Price Multiplier on Announcement Date
30/09/22 31/08/22 30/06/22 31/05/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/11/22 - 25/08/22 - 26/05/22 28/02/22 30/11/21 -
Price 2.00 0.00 1.70 0.00 1.17 0.95 0.675 -
P/RPS 2.27 0.00 1.52 0.00 1.59 0.87 0.60 278.33%
P/EPS 27.61 0.00 42.14 0.00 -73.08 -8.56 -12.18 -326.68%
EY 3.62 0.00 2.37 0.00 -1.37 -11.68 -8.21 -144.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.30 0.00 1.14 0.00 0.81 0.64 0.41 217.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment