[HARNLEN] YoY Cumulative Quarter Result on 31-May-2022

Stock
[HARNLEN] HARN LEN CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2022
Quarter
31-May-2022
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HARNLEN's Result
HARNLEN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Revenue 229,386 179,673 38,127 0 160,727 219,415 4.54%
PBT 12,638 13,106 -1,369 0 -8,274 -23,181 -154.51%
Tax 83 441 443 0 -281 201 -58.70%
NP 12,721 13,547 -926 0 -8,555 -22,980 -155.35%
-
NP to SH 14,781 14,769 -829 0 -7,930 -22,190 -166.61%
-
Tax Rate -0.66% -3.36% - - - - -
Total Cost 216,665 166,126 39,053 0 169,282 242,395 -10.61%
-
Net Worth 313,635 313,929 298,249 325,174 312,834 297,865 5.29%
Dividend
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Net Worth 313,635 313,929 298,249 325,174 312,834 297,865 5.29%
NOSH 212,512 212,199 206,966 207,117 210,499 199,909 6.30%
Ratio Analysis
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
NP Margin 5.55% 7.54% -2.43% 0.00% -5.32% -10.47% -
ROE 4.71% 4.70% -0.28% 0.00% -2.53% -7.45% -
Per Share
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
RPS 111.90 88.14 18.41 0.00 84.26 109.76 1.94%
EPS 7.26 7.27 -0.40 0.00 -4.16 -11.10 -165.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.54 1.44 1.57 1.64 1.49 2.68%
Adjusted Per Share Value based on latest NOSH - 207,117
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
RPS 39.26 30.75 6.53 0.00 27.51 37.55 4.55%
EPS 2.53 2.53 -0.14 0.00 -1.36 -3.80 -166.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5368 0.5373 0.5105 0.5566 0.5354 0.5098 5.29%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Date 30/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 -
Price 2.05 1.77 0.86 1.20 0.785 0.70 -
P/RPS 1.83 2.01 4.67 0.00 0.93 0.64 185.93%
P/EPS 28.43 24.43 -214.86 0.00 -18.88 -6.31 -550.55%
EY 3.52 4.09 -0.47 0.00 -5.30 -15.86 -122.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.15 0.60 0.76 0.48 0.47 185.10%
Price Multiplier on Announcement Date
31/12/22 30/09/22 31/03/22 31/05/22 30/09/21 31/12/21 CAGR
Date 28/02/23 30/11/22 26/05/22 - 30/11/21 28/02/22 -
Price 0.75 2.00 1.17 0.00 0.675 0.95 -
P/RPS 0.67 2.27 6.36 0.00 0.80 0.87 -22.98%
P/EPS 10.40 27.61 -292.31 0.00 -16.24 -8.56 -221.49%
EY 9.61 3.62 -0.34 0.00 -6.16 -11.68 -182.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 1.30 0.81 0.00 0.41 0.64 -23.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment