[QUALITY] QoQ Annualized Quarter Result on 30-Apr-2006 [#1]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
30-Apr-2006 [#1]
Profit Trend
QoQ- -49900.0%
YoY- 74.77%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Revenue 146,444 138,061 133,132 141,120 127,498 125,282 117,982 15.45%
PBT 13,142 2,173 -1,290 -236 3,084 1,282 -746 -
Tax -2,238 -1,272 -666 -760 -1,513 -937 -894 84.05%
NP 10,904 901 -1,956 -996 1,571 345 -1,640 -
-
NP to SH 10,904 706 -1,808 -996 2 345 -1,640 -
-
Tax Rate 17.03% 58.54% - - 49.06% 73.09% - -
Total Cost 135,540 137,160 135,088 142,116 125,927 124,937 119,622 8.66%
-
Net Worth 14,599 136,285 124,099 134,923 134,849 131,802 132,014 -76.86%
Dividend
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Net Worth 14,599 136,285 124,099 134,923 134,849 131,802 132,014 -76.86%
NOSH 5,793 58,241 53,491 57,906 57,875 57,555 58,156 -78.42%
Ratio Analysis
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
NP Margin 7.45% 0.65% -1.47% -0.71% 1.23% 0.28% -1.39% -
ROE 74.69% 0.52% -1.46% -0.74% 0.00% 0.26% -1.24% -
Per Share
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 2,527.74 237.05 248.89 243.70 220.30 217.67 202.87 434.99%
EPS 18.81 1.21 -3.38 -1.72 2.71 0.60 -2.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.34 2.32 2.33 2.33 2.29 2.27 7.19%
Adjusted Per Share Value based on latest NOSH - 57,906
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
RPS 252.74 238.28 229.77 243.55 220.04 216.22 203.62 15.45%
EPS 18.82 1.22 -3.12 -1.72 0.00 0.60 -2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.252 2.3521 2.1418 2.3286 2.3273 2.2747 2.2784 -76.86%
Price Multiplier on Financial Quarter End Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 31/10/05 29/07/05 -
Price 1.33 1.18 1.22 1.26 1.20 1.24 1.30 -
P/RPS 0.05 0.50 0.49 0.52 0.54 0.57 0.64 -81.63%
P/EPS 0.71 97.25 -36.09 -73.26 34,725.28 206.67 -46.10 -
EY 141.51 1.03 -2.77 -1.37 0.00 0.48 -2.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.53 0.54 0.52 0.54 0.57 -4.72%
Price Multiplier on Announcement Date
31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 CAGR
Date 30/03/07 10/01/07 28/09/06 28/06/06 29/03/06 19/12/05 29/09/05 -
Price 1.40 1.29 1.20 1.20 1.24 1.19 1.25 -
P/RPS 0.06 0.54 0.48 0.49 0.56 0.55 0.62 -78.83%
P/EPS 0.74 106.32 -35.50 -69.77 35,882.79 198.33 -44.33 -
EY 134.44 0.94 -2.82 -1.43 0.00 0.50 -2.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.55 0.52 0.52 0.53 0.52 0.55 1.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment