[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2006 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
10-Jan-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- 139.09%
YoY- 104.63%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 111,752 111,764 146,444 138,061 133,132 141,120 127,498 -8.43%
PBT -1,070 -256 13,142 2,173 -1,290 -236 3,084 -
Tax -128 -56 -2,238 -1,272 -666 -760 -1,513 -80.81%
NP -1,198 -312 10,904 901 -1,956 -996 1,571 -
-
NP to SH -1,164 -312 10,904 706 -1,808 -996 2 -
-
Tax Rate - - 17.03% 58.54% - - 49.06% -
Total Cost 112,950 112,076 135,540 137,160 135,088 142,116 125,927 -7.01%
-
Net Worth 141,265 151,200 14,599 136,285 124,099 134,923 134,849 3.15%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 141,265 151,200 14,599 136,285 124,099 134,923 134,849 3.15%
NOSH 56,057 60,000 5,793 58,241 53,491 57,906 57,875 -2.11%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -1.07% -0.28% 7.45% 0.65% -1.47% -0.71% 1.23% -
ROE -0.82% -0.21% 74.69% 0.52% -1.46% -0.74% 0.00% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 199.35 186.27 2,527.74 237.05 248.89 243.70 220.30 -6.46%
EPS -2.06 -0.52 18.81 1.21 -3.38 -1.72 2.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.52 2.52 2.52 2.34 2.32 2.33 2.33 5.38%
Adjusted Per Share Value based on latest NOSH - 58,000
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 192.80 192.82 252.66 238.19 229.69 243.47 219.97 -8.43%
EPS -2.01 -0.54 18.81 1.22 -3.12 -1.72 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4372 2.6086 0.2519 2.3513 2.141 2.3278 2.3265 3.15%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 1.36 1.38 1.33 1.18 1.22 1.26 1.20 -
P/RPS 0.68 0.74 0.05 0.50 0.49 0.52 0.54 16.66%
P/EPS -65.50 -265.38 0.71 97.25 -36.09 -73.26 34,725.28 -
EY -1.53 -0.38 141.51 1.03 -2.77 -1.37 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.55 0.53 0.50 0.53 0.54 0.52 2.55%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 04/10/07 10/07/07 30/03/07 10/01/07 28/09/06 28/06/06 29/03/06 -
Price 1.37 1.40 1.40 1.29 1.20 1.20 1.24 -
P/RPS 0.69 0.75 0.06 0.54 0.48 0.49 0.56 14.97%
P/EPS -65.98 -269.23 0.74 106.32 -35.50 -69.77 35,882.79 -
EY -1.52 -0.37 134.44 0.94 -2.82 -1.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.56 0.56 0.55 0.52 0.52 0.53 1.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment