[QUALITY] QoQ Annualized Quarter Result on 31-Oct-2012 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -49.15%
YoY- 4.07%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Revenue 155,408 145,388 274,961 283,417 313,270 306,728 211,437 -18.57%
PBT -6,160 -6,572 1,172 7,756 14,448 19,840 1,909 -
Tax -534 21,024 -267 -2,166 -3,856 -5,388 -1,530 -50.46%
NP -6,694 14,452 905 5,589 10,592 14,452 379 -
-
NP to SH -6,886 -7,204 795 5,382 10,586 14,552 207 -
-
Tax Rate - - 22.78% 27.93% 26.69% 27.16% 80.15% -
Total Cost 162,102 130,936 274,056 277,828 302,678 292,276 211,058 -16.14%
-
Net Worth 147,223 148,828 150,875 153,599 154,758 153,019 148,349 -0.50%
Dividend
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Div - - - - - - 3,829 -
Div Payout % - - - - - - 1,850.00% -
Equity
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Net Worth 147,223 148,828 150,875 153,599 154,758 153,019 148,349 -0.50%
NOSH 57,962 57,962 57,962 57,962 57,962 57,962 57,499 0.53%
Ratio Analysis
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
NP Margin -4.31% 9.94% 0.33% 1.97% 3.38% 4.71% 0.18% -
ROE -4.68% -4.84% 0.53% 3.50% 6.84% 9.51% 0.14% -
Per Share
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 268.12 251.06 473.83 488.97 540.47 529.19 367.72 -19.00%
EPS -11.88 -12.44 1.37 9.28 18.26 25.12 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.66 -
NAPS 2.54 2.57 2.60 2.65 2.67 2.64 2.58 -1.03%
Adjusted Per Share Value based on latest NOSH - 57,962
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
RPS 268.21 250.92 474.55 489.14 540.66 529.37 364.91 -18.57%
EPS -11.88 -12.43 1.37 9.29 18.27 25.11 0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.61 -
NAPS 2.5409 2.5686 2.6039 2.6509 2.6709 2.6409 2.5603 -0.50%
Price Multiplier on Financial Quarter End Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 -
Price 1.35 1.28 1.36 1.20 1.21 1.24 1.31 -
P/RPS 0.50 0.51 0.29 0.25 0.22 0.23 0.36 24.50%
P/EPS -11.36 -10.29 99.52 12.92 6.63 4.94 363.89 -
EY -8.80 -9.72 1.00 7.74 15.09 20.25 0.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.08 -
P/NAPS 0.53 0.50 0.52 0.45 0.45 0.47 0.51 2.59%
Price Multiplier on Announcement Date
31/07/13 30/04/13 31/01/13 31/10/12 31/07/12 30/04/12 31/01/12 CAGR
Date 25/09/13 27/06/13 27/03/13 28/12/12 27/09/12 28/06/12 30/03/12 -
Price 1.53 1.59 1.42 1.45 1.20 1.23 1.24 -
P/RPS 0.57 0.63 0.30 0.30 0.22 0.23 0.34 41.16%
P/EPS -12.88 -12.78 103.91 15.61 6.57 4.90 344.44 -
EY -7.76 -7.82 0.96 6.40 15.22 20.41 0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.37 -
P/NAPS 0.60 0.62 0.55 0.55 0.45 0.47 0.48 16.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment