[QUALITY] YoY Cumulative Quarter Result on 31-Oct-2012 [#3]

Stock
[QUALITY] QUALITY CONCRETE HOLDINGS BHD
Announcement Date
28-Dec-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2013
Quarter
31-Oct-2012 [#3]
Profit Trend
QoQ- -23.73%
YoY- 4.07%
Quarter Report
Latest QR
Upcoming QR
QUALITY's Result
QUALITY's Financial Summary
View:
Show?
Cumulative Result
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Revenue 113,007 123,087 112,998 212,563 149,535 107,857 77,687 6.44%
PBT -8,912 -1,294 -4,279 5,817 5,530 14,732 1,234 -
Tax -937 -203 -119 -1,625 -1,474 -1,315 -301 20.82%
NP -9,849 -1,497 -4,398 4,192 4,056 13,417 933 -
-
NP to SH -9,858 -1,402 -4,486 4,037 3,879 13,113 818 -
-
Tax Rate - - - 27.94% 26.65% 8.93% 24.39% -
Total Cost 122,856 124,584 117,396 208,371 145,479 94,440 76,754 8.15%
-
Net Worth 122,299 139,108 146,064 153,599 155,971 154,202 142,714 -2.53%
Dividend
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Div - - - - 3,861 - - -
Div Payout % - - - - 99.55% - - -
Equity
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Net Worth 122,299 139,108 146,064 153,599 155,971 154,202 142,714 -2.53%
NOSH 57,962 57,962 57,962 57,962 57,982 57,970 58,014 -0.01%
Ratio Analysis
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
NP Margin -8.72% -1.22% -3.89% 1.97% 2.71% 12.44% 1.20% -
ROE -8.06% -1.01% -3.07% 2.63% 2.49% 8.50% 0.57% -
Per Share
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 194.97 212.36 194.95 366.73 257.90 186.05 133.91 6.45%
EPS -17.01 -2.42 -7.74 6.96 6.69 22.62 1.41 -
DPS 0.00 0.00 0.00 0.00 6.66 0.00 0.00 -
NAPS 2.11 2.40 2.52 2.65 2.69 2.66 2.46 -2.52%
Adjusted Per Share Value based on latest NOSH - 57,962
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
RPS 195.03 212.43 195.02 366.86 258.08 186.15 134.08 6.44%
EPS -17.01 -2.42 -7.74 6.97 6.69 22.63 1.41 -
DPS 0.00 0.00 0.00 0.00 6.66 0.00 0.00 -
NAPS 2.1107 2.4008 2.5209 2.6509 2.6919 2.6613 2.4631 -2.53%
Price Multiplier on Financial Quarter End Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/10/15 31/10/14 31/10/13 31/10/12 31/10/11 29/10/10 30/10/09 -
Price 1.51 1.30 1.60 1.20 1.35 1.50 1.05 -
P/RPS 0.77 0.61 0.82 0.33 0.52 0.81 0.78 -0.21%
P/EPS -8.88 -53.75 -20.67 17.23 20.18 6.63 74.47 -
EY -11.26 -1.86 -4.84 5.80 4.96 15.08 1.34 -
DY 0.00 0.00 0.00 0.00 4.93 0.00 0.00 -
P/NAPS 0.72 0.54 0.63 0.45 0.50 0.56 0.43 8.96%
Price Multiplier on Announcement Date
31/10/15 31/10/14 31/10/13 31/10/12 31/10/11 31/10/10 31/10/09 CAGR
Date 30/12/15 29/12/14 26/12/13 28/12/12 29/12/11 30/12/10 30/12/09 -
Price 1.50 1.30 1.53 1.45 1.25 1.40 1.02 -
P/RPS 0.77 0.61 0.78 0.40 0.48 0.75 0.76 0.21%
P/EPS -8.82 -53.75 -19.77 20.82 18.68 6.19 72.34 -
EY -11.34 -1.86 -5.06 4.80 5.35 16.16 1.38 -
DY 0.00 0.00 0.00 0.00 5.33 0.00 0.00 -
P/NAPS 0.71 0.54 0.61 0.55 0.46 0.53 0.41 9.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment