[ASIABRN] QoQ Annualized Quarter Result on 31-Mar-2024 [#4]

Stock
[ASIABRN] ASIA BRANDS BERHAD
Announcement Date
30-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Mar-2024 [#4]
Profit Trend
QoQ- -12.64%
YoY- -29.36%
Quarter Report
Latest QR
Upcoming QR
ASIABRN's Result
ASIABRN's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 170,932 179,596 194,960 196,292 191,382 203,380 184,554 -4.97%
PBT 2,582 3,800 10,768 12,304 14,232 18,492 16,227 -70.53%
Tax -658 -624 -2,186 -2,485 -2,970 -3,892 -4,095 -70.34%
NP 1,924 3,176 8,582 9,818 11,262 14,600 12,132 -70.60%
-
NP to SH 1,904 3,152 8,547 9,784 11,228 14,564 12,099 -70.75%
-
Tax Rate 25.48% 16.42% 20.30% 20.20% 20.87% 21.05% 25.24% -
Total Cost 169,008 176,420 186,378 186,473 180,120 188,780 172,422 -1.32%
-
Net Worth 237,300 239,627 239,627 237,300 237,300 237,300 234,974 0.65%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 2,326 4,652 4,652 6,203 4,652 9,305 - -
Div Payout % 122.19% 147.62% 54.44% 63.41% 41.44% 63.90% - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 237,300 239,627 239,627 237,300 237,300 237,300 234,974 0.65%
NOSH 232,647 232,647 232,647 232,647 232,647 232,647 232,647 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.13% 1.77% 4.40% 5.00% 5.88% 7.18% 6.57% -
ROE 0.80% 1.32% 3.57% 4.12% 4.73% 6.14% 5.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 73.47 77.20 83.80 84.37 82.26 87.42 79.33 -4.97%
EPS 0.82 1.36 3.69 4.23 4.84 6.28 5.21 -70.75%
DPS 1.00 2.00 2.00 2.67 2.00 4.00 0.00 -
NAPS 1.02 1.03 1.03 1.02 1.02 1.02 1.01 0.65%
Adjusted Per Share Value based on latest NOSH - 232,647
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 73.47 77.20 83.80 84.37 82.26 87.42 79.33 -4.97%
EPS 0.82 1.36 3.69 4.23 4.84 6.28 5.21 -70.75%
DPS 1.00 2.00 2.00 2.67 2.00 4.00 0.00 -
NAPS 1.02 1.03 1.03 1.02 1.02 1.02 1.01 0.65%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.53 0.505 0.42 0.555 0.53 0.50 0.55 -
P/RPS 0.72 0.65 0.50 0.66 0.64 0.57 0.69 2.86%
P/EPS 64.76 37.27 11.43 13.20 10.98 7.99 10.58 233.51%
EY 1.54 2.68 8.75 7.58 9.11 12.52 9.46 -70.08%
DY 1.89 3.96 4.76 4.80 3.77 8.00 0.00 -
P/NAPS 0.52 0.49 0.41 0.54 0.52 0.49 0.54 -2.47%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 12/11/24 30/08/24 30/05/24 27/02/24 15/11/23 25/08/23 25/05/23 -
Price 0.525 0.52 0.505 0.525 0.515 0.555 0.54 -
P/RPS 0.71 0.67 0.60 0.62 0.63 0.63 0.68 2.91%
P/EPS 64.15 38.38 13.75 12.48 10.67 8.87 10.38 235.65%
EY 1.56 2.61 7.27 8.01 9.37 11.28 9.63 -70.18%
DY 1.90 3.85 3.96 5.08 3.88 7.21 0.00 -
P/NAPS 0.51 0.50 0.49 0.51 0.50 0.54 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment