[EPMB] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 93,440 91,344 102,352 87,413 0 0 46,886 -0.69%
PBT 16,128 16,044 12,075 9,636 0 0 -9,204 -
Tax 0 0 0 0 0 0 9,204 -
NP 16,128 16,044 12,075 9,636 0 0 0 -100.00%
-
NP to SH 16,128 16,044 12,075 9,636 0 0 -8,795 -
-
Tax Rate 0.00% 0.00% 0.00% 0.00% - - - -
Total Cost 77,312 75,300 90,277 77,777 0 0 46,886 -0.50%
-
Net Worth 68,629 65,852 63,846 69,835 0 0 62,650 -0.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 68,629 65,852 63,846 69,835 0 0 62,650 -0.09%
NOSH 39,901 39,910 39,904 39,906 39,904 39,904 39,904 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 17.26% 17.56% 11.80% 11.02% 0.00% 0.00% 0.00% -
ROE 23.50% 24.36% 18.91% 13.80% 0.00% 0.00% -14.04% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 234.18 228.87 256.49 219.05 0.00 0.00 117.49 -0.69%
EPS 40.42 40.20 30.26 24.15 0.00 0.00 -22.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.65 1.60 1.75 0.00 0.00 1.57 -0.09%
Adjusted Per Share Value based on latest NOSH - 39,888
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 42.50 41.54 46.55 39.75 0.00 0.00 21.32 -0.69%
EPS 7.33 7.30 5.49 4.38 0.00 0.00 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3121 0.2995 0.2904 0.3176 0.00 0.00 0.2849 -0.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 5.40 7.10 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.31 3.10 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.36 17.66 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 7.49 5.66 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.14 4.30 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/08/00 29/05/00 29/02/00 26/11/99 - - - -
Price 4.88 5.85 7.35 0.00 0.00 0.00 0.00 -
P/RPS 2.08 2.56 2.87 0.00 0.00 0.00 0.00 -100.00%
P/EPS 12.07 14.55 24.29 0.00 0.00 0.00 0.00 -100.00%
EY 8.28 6.87 4.12 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.84 3.55 4.59 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment