[EPMB] QoQ Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 32.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 91,155 91,988 93,440 91,344 102,352 87,413 0 -100.00%
PBT 10,334 13,662 16,128 16,044 12,075 9,636 0 -100.00%
Tax -1,090 0 0 0 0 0 0 -100.00%
NP 9,244 13,662 16,128 16,044 12,075 9,636 0 -100.00%
-
NP to SH 9,244 13,662 16,128 16,044 12,075 9,636 0 -100.00%
-
Tax Rate 10.55% 0.00% 0.00% 0.00% 0.00% 0.00% - -
Total Cost 81,911 78,325 77,312 75,300 90,277 77,777 0 -100.00%
-
Net Worth 64,637 68,632 68,629 65,852 63,846 69,835 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 1,396 - - - - - - -100.00%
Div Payout % 15.11% - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 64,637 68,632 68,629 65,852 63,846 69,835 0 -100.00%
NOSH 39,899 39,902 39,901 39,910 39,904 39,906 39,904 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.14% 14.85% 17.26% 17.56% 11.80% 11.02% 0.00% -
ROE 14.30% 19.91% 23.50% 24.36% 18.91% 13.80% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 228.46 230.53 234.18 228.87 256.49 219.05 0.00 -100.00%
EPS 23.17 34.24 40.42 40.20 30.26 24.15 0.00 -100.00%
DPS 3.50 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.62 1.72 1.72 1.65 1.60 1.75 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,910
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 41.46 41.83 42.50 41.54 46.55 39.75 0.00 -100.00%
EPS 4.20 6.21 7.33 7.30 5.49 4.38 0.00 -100.00%
DPS 0.64 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.294 0.3121 0.3121 0.2995 0.2904 0.3176 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.15 4.00 5.40 7.10 0.00 0.00 0.00 -
P/RPS 0.94 1.74 2.31 3.10 0.00 0.00 0.00 -100.00%
P/EPS 9.28 11.68 13.36 17.66 0.00 0.00 0.00 -100.00%
EY 10.78 8.56 7.49 5.66 0.00 0.00 0.00 -100.00%
DY 1.63 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.33 2.33 3.14 4.30 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 30/08/00 29/05/00 29/02/00 26/11/99 - -
Price 2.30 3.36 4.88 5.85 7.35 0.00 0.00 -
P/RPS 1.01 1.46 2.08 2.56 2.87 0.00 0.00 -100.00%
P/EPS 9.93 9.81 12.07 14.55 24.29 0.00 0.00 -100.00%
EY 10.07 10.19 8.28 6.87 4.12 0.00 0.00 -100.00%
DY 1.52 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.42 1.95 2.84 3.55 4.59 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment