[EPMB] YoY Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -17.26%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 27,223 25,757 23,201 22,836 0 -100.00%
PBT 541 -2,322 -548 4,011 0 -100.00%
Tax -17 2,322 548 0 0 -100.00%
NP 524 0 0 4,011 0 -100.00%
-
NP to SH 524 -2,489 -548 4,011 0 -100.00%
-
Tax Rate 3.14% - - 0.00% - -
Total Cost 26,699 25,757 23,201 18,825 0 -100.00%
-
Net Worth 30,358 55,444 67,600 65,852 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 30,358 55,444 67,600 65,852 0 -100.00%
NOSH 41,587 39,887 39,999 39,910 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 1.92% 0.00% 0.00% 17.56% 0.00% -
ROE 1.73% -4.49% -0.81% 6.09% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 65.46 64.57 58.00 57.22 0.00 -100.00%
EPS 1.26 -6.24 -1.37 10.05 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 1.39 1.69 1.65 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,910
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 12.38 11.71 10.55 10.39 0.00 -100.00%
EPS 0.24 -1.13 -0.25 1.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1381 0.2522 0.3074 0.2995 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.76 1.53 1.79 7.10 0.00 -
P/RPS 1.16 2.37 3.09 12.41 0.00 -100.00%
P/EPS 60.32 -24.52 -130.66 70.65 0.00 -100.00%
EY 1.66 -4.08 -0.77 1.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.10 1.06 4.30 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 31/05/02 31/05/01 29/05/00 - -
Price 0.75 1.50 1.61 5.85 0.00 -
P/RPS 1.15 2.32 2.78 10.22 0.00 -100.00%
P/EPS 59.52 -24.04 -117.52 58.21 0.00 -100.00%
EY 1.68 -4.16 -0.85 1.72 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.08 0.95 3.55 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment