[EPMB] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[EPMB] EP MANUFACTURING BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 57.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EPMB's Result
EPMB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 106,960 96,740 91,520 84,078 8.35%
PBT -17,231 -12,439 5,775 11,009 -
Tax -1,613 347 461 0 -
NP -18,844 -12,092 6,236 11,009 -
-
NP to SH -18,844 -13,847 4,685 11,009 -
-
Tax Rate - - -7.98% 0.00% -
Total Cost 125,804 108,832 85,284 73,069 19.85%
-
Net Worth 30,358 55,444 67,600 65,852 -22.74%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 2,805 1,396 1,374 1,396 26.18%
Div Payout % 0.00% 0.00% 29.35% 12.69% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 30,358 55,444 67,600 65,852 -22.74%
NOSH 41,587 39,887 39,999 39,910 1.38%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin -17.62% -12.50% 6.81% 13.09% -
ROE -62.07% -24.97% 6.93% 16.72% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 257.19 242.53 228.80 210.67 6.87%
EPS -45.31 -34.71 11.71 27.58 -
DPS 6.75 3.50 3.50 3.50 24.47%
NAPS 0.73 1.39 1.69 1.65 -23.80%
Adjusted Per Share Value based on latest NOSH - 39,910
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 37.35 33.78 31.96 29.36 8.35%
EPS -6.58 -4.84 1.64 3.84 -
DPS 0.98 0.49 0.48 0.49 25.99%
NAPS 0.106 0.1936 0.2361 0.23 -22.75%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.76 1.53 1.79 7.10 -
P/RPS 0.30 0.63 0.78 3.37 -55.34%
P/EPS -1.68 -4.41 15.28 25.74 -
EY -59.62 -22.69 6.54 3.89 -
DY 8.88 2.29 1.96 0.49 162.66%
P/NAPS 1.04 1.10 1.06 4.30 -37.69%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 31/05/02 31/05/01 - -
Price 0.75 1.50 1.61 0.00 -
P/RPS 0.29 0.62 0.70 0.00 -
P/EPS -1.66 -4.32 13.75 0.00 -
EY -60.42 -23.14 7.27 0.00 -
DY 8.99 2.33 2.17 0.00 -
P/NAPS 1.03 1.08 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment