[THRIVEN] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
31-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 47.84%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Revenue 70,448 58,892 59,885 50,885 49,005 -0.36%
PBT 336 -1,928 -9,508 -9,508 -18,800 -
Tax -88 1,928 9,508 9,508 18,800 -
NP 248 0 0 0 0 -100.00%
-
NP to SH 248 -1,884 -9,458 -9,458 -18,133 -
-
Tax Rate 26.19% - - - - -
Total Cost 70,200 58,892 59,885 50,885 49,005 -0.36%
-
Net Worth 35,082 34,419 3,539,122 35,085 30,524 -0.14%
Dividend
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Net Worth 35,082 34,419 3,539,122 35,085 30,524 -0.14%
NOSH 30,243 30,192 3,050,967 30,246 30,222 -0.00%
Ratio Analysis
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
NP Margin 0.35% 0.00% 0.00% 0.00% 0.00% -
ROE 0.71% -5.47% -0.27% -26.96% -59.41% -
Per Share
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
RPS 232.93 195.06 1.96 168.24 162.15 -0.36%
EPS 0.82 -6.24 -0.31 -30.09 -60.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.14 1.16 1.16 1.01 -0.13%
Adjusted Per Share Value based on latest NOSH - 30,255
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
RPS 12.88 10.77 10.95 9.30 8.96 -0.36%
EPS 0.05 -0.34 -1.73 -1.73 -3.32 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0641 0.0629 6.4707 0.0641 0.0558 -0.13%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 24/02/00 - - -
Price 1.60 3.84 3.06 0.00 0.00 -
P/RPS 0.69 1.97 155.90 0.00 0.00 -100.00%
P/EPS 195.12 -61.54 -987.10 0.00 0.00 -100.00%
EY 0.51 -1.63 -0.10 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 3.37 2.64 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 24/02/00 31/12/99 30/09/99 CAGR
Date 30/08/00 29/05/00 24/02/00 31/03/00 30/11/99 -
Price 1.31 2.99 3.06 3.84 0.00 -
P/RPS 0.56 1.53 155.90 2.28 0.00 -100.00%
P/EPS 159.76 -47.92 -987.10 -12.28 0.00 -100.00%
EY 0.63 -2.09 -0.10 -8.14 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 2.62 2.64 3.31 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment