[THRIVEN] YoY Quarter Result on 30-Jun-2000 [#2]

Stock
[THRIVEN] THRIVEN GLOBAL BERHAD
Announcement Date
30-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 226.33%
YoY--%
Quarter Report
Latest QR
Upcoming QR
THRIVEN's Result
THRIVEN's Financial Summary
View:
Show?
Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 23,087 18,066 15,066 20,501 4.03%
PBT 497 758 -1,046 650 -8.55%
Tax -64 -55 1,046 -55 5.18%
NP 433 703 0 595 -10.05%
-
NP to SH 433 703 -735 595 -10.05%
-
Tax Rate 12.88% 7.26% - 8.46% -
Total Cost 22,654 17,363 15,066 19,906 4.40%
-
Net Worth 85,998 93,329 89,163 35,035 34.89%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 85,998 93,329 89,163 35,035 34.89%
NOSH 60,138 60,603 60,245 30,203 25.80%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 1.88% 3.89% 0.00% 2.90% -
ROE 0.50% 0.75% -0.82% 1.70% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 38.39 29.81 25.01 67.88 -17.30%
EPS 0.72 1.16 -1.22 1.97 -28.50%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.54 1.48 1.16 7.22%
Adjusted Per Share Value based on latest NOSH - 30,203
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 4.22 3.30 2.75 3.75 4.01%
EPS 0.08 0.13 -0.13 0.11 -10.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.1572 0.1706 0.163 0.0641 34.85%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 0.66 0.89 0.72 1.60 -
P/RPS 1.72 2.99 2.88 2.36 -10.00%
P/EPS 91.67 76.72 -59.02 81.22 4.11%
EY 1.09 1.30 -1.69 1.23 -3.94%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.58 0.49 1.38 -30.66%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/03 28/08/02 26/09/01 30/08/00 -
Price 0.88 0.88 0.81 1.31 -
P/RPS 2.29 2.95 3.24 1.93 5.86%
P/EPS 122.22 75.86 -66.39 66.50 22.49%
EY 0.82 1.32 -1.51 1.50 -18.23%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.57 0.55 1.13 -18.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment