[CGB] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
30-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 7.79%
YoY- -1003.82%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 46,424 44,840 48,029 48,869 48,898 49,760 51,902 -7.18%
PBT 15,556 -3,524 -2,061 -2,204 -2,426 -1,628 360 1139.91%
Tax -46 0 61 -106 -80 0 174 -
NP 15,510 -3,524 -2,000 -2,310 -2,506 -1,628 534 850.73%
-
NP to SH 15,510 -3,524 -2,000 -2,310 -2,506 -1,628 534 850.73%
-
Tax Rate 0.30% - - - - - -48.33% -
Total Cost 30,914 48,364 50,029 51,179 51,404 51,388 51,368 -28.78%
-
Net Worth 60,886 52,309 53,089 53,498 54,418 54,876 49,796 14.38%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - 526 - - - 473 -
Div Payout % - - 0.00% - - - 88.63% -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 60,886 52,309 53,089 53,498 54,418 54,876 49,796 14.38%
NOSH 45,779 45,885 45,766 45,725 45,729 45,730 41,153 7.38%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 33.41% -7.86% -4.16% -4.73% -5.12% -3.27% 1.03% -
ROE 25.47% -6.74% -3.77% -4.32% -4.61% -2.97% 1.07% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 101.41 97.72 104.94 106.88 106.93 108.81 126.12 -13.56%
EPS 33.88 -7.68 -4.37 -5.05 -5.48 -3.56 1.30 784.28%
DPS 0.00 0.00 1.15 0.00 0.00 0.00 1.15 -
NAPS 1.33 1.14 1.16 1.17 1.19 1.20 1.21 6.52%
Adjusted Per Share Value based on latest NOSH - 45,714
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 6.07 5.87 6.28 6.39 6.40 6.51 6.79 -7.21%
EPS 2.03 -0.46 -0.26 -0.30 -0.33 -0.21 0.07 849.75%
DPS 0.00 0.00 0.07 0.00 0.00 0.00 0.06 -
NAPS 0.0797 0.0684 0.0695 0.07 0.0712 0.0718 0.0652 14.36%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 1.09 0.87 0.80 1.15 0.85 1.15 1.00 -
P/RPS 1.07 0.89 0.76 1.08 0.79 1.06 0.79 22.48%
P/EPS 3.22 -11.33 -18.31 -22.76 -15.51 -32.30 77.07 -88.02%
EY 31.08 -8.83 -5.46 -4.39 -6.45 -3.10 1.30 734.73%
DY 0.00 0.00 1.44 0.00 0.00 0.00 1.15 -
P/NAPS 0.82 0.76 0.69 0.98 0.71 0.96 0.83 -0.80%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/08/07 30/05/07 28/02/07 30/11/06 12/09/06 31/05/06 28/02/06 -
Price 0.85 0.80 0.89 0.80 1.15 1.00 1.12 -
P/RPS 0.84 0.82 0.85 0.75 1.08 0.92 0.89 -3.79%
P/EPS 2.51 -10.42 -20.37 -15.83 -20.99 -28.09 86.32 -90.60%
EY 39.86 -9.60 -4.91 -6.32 -4.77 -3.56 1.16 963.81%
DY 0.00 0.00 1.29 0.00 0.00 0.00 1.03 -
P/NAPS 0.64 0.70 0.77 0.68 0.97 0.83 0.93 -22.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment