[CGB] QoQ Annualized Quarter Result on 31-Mar-2006 [#1]

Stock
[CGB] CENTRAL GLOBAL BERHAD
Announcement Date
31-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -404.87%
YoY- -1200.0%
Quarter Report
Latest QR
Upcoming QR
CGB's Result
CGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 48,029 48,869 48,898 49,760 51,902 52,162 52,346 -5.56%
PBT -2,061 -2,204 -2,426 -1,628 360 6 -268 288.16%
Tax 61 -106 -80 0 174 -215 -162 -
NP -2,000 -2,310 -2,506 -1,628 534 -209 -430 177.85%
-
NP to SH -2,000 -2,310 -2,506 -1,628 534 -209 -430 177.85%
-
Tax Rate - - - - -48.33% 3,583.33% - -
Total Cost 50,029 51,179 51,404 51,388 51,368 52,371 52,776 -3.49%
-
Net Worth 53,089 53,498 54,418 54,876 49,796 49,515 49,896 4.21%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 526 - - - 473 - - -
Div Payout % 0.00% - - - 88.63% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 53,089 53,498 54,418 54,876 49,796 49,515 49,896 4.21%
NOSH 45,766 45,725 45,729 45,730 41,153 40,256 40,566 8.34%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin -4.16% -4.73% -5.12% -3.27% 1.03% -0.40% -0.82% -
ROE -3.77% -4.32% -4.61% -2.97% 1.07% -0.42% -0.86% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 104.94 106.88 106.93 108.81 126.12 129.58 129.04 -12.84%
EPS -4.37 -5.05 -5.48 -3.56 1.30 -0.52 -1.06 156.44%
DPS 1.15 0.00 0.00 0.00 1.15 0.00 0.00 -
NAPS 1.16 1.17 1.19 1.20 1.21 1.23 1.23 -3.82%
Adjusted Per Share Value based on latest NOSH - 45,730
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 6.30 6.41 6.41 6.53 6.81 6.84 6.87 -5.59%
EPS -0.26 -0.30 -0.33 -0.21 0.07 -0.03 -0.06 165.08%
DPS 0.07 0.00 0.00 0.00 0.06 0.00 0.00 -
NAPS 0.0696 0.0702 0.0714 0.072 0.0653 0.065 0.0655 4.11%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.80 1.15 0.85 1.15 1.00 1.25 1.29 -
P/RPS 0.76 1.08 0.79 1.06 0.79 0.96 1.00 -16.67%
P/EPS -18.31 -22.76 -15.51 -32.30 77.07 -240.38 -121.70 -71.61%
EY -5.46 -4.39 -6.45 -3.10 1.30 -0.42 -0.82 252.71%
DY 1.44 0.00 0.00 0.00 1.15 0.00 0.00 -
P/NAPS 0.69 0.98 0.71 0.96 0.83 1.02 1.05 -24.35%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 30/11/06 12/09/06 31/05/06 28/02/06 30/11/05 29/08/05 -
Price 0.89 0.80 1.15 1.00 1.12 1.01 1.25 -
P/RPS 0.85 0.75 1.08 0.92 0.89 0.78 0.97 -8.40%
P/EPS -20.37 -15.83 -20.99 -28.09 86.32 -194.23 -117.92 -68.88%
EY -4.91 -6.32 -4.77 -3.56 1.16 -0.51 -0.85 220.91%
DY 1.29 0.00 0.00 0.00 1.03 0.00 0.00 -
P/NAPS 0.77 0.68 0.97 0.83 0.93 0.82 1.02 -17.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment