[LEESK] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 2.03%
YoY- 11.58%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 58,024 64,202 63,790 66,410 62,924 72,919 71,860 -13.27%
PBT 1,880 5,671 4,469 4,116 3,900 5,152 3,656 -35.78%
Tax -100 -436 -333 -300 -160 -194 -266 -47.88%
NP 1,780 5,235 4,136 3,816 3,740 4,958 3,389 -34.87%
-
NP to SH 1,780 5,235 4,136 3,816 3,740 4,958 3,389 -34.87%
-
Tax Rate 5.32% 7.69% 7.45% 7.29% 4.10% 3.77% 7.28% -
Total Cost 56,244 58,967 59,654 62,594 59,184 67,961 68,470 -12.27%
-
Net Worth 41,954 41,954 40,275 38,597 38,597 36,919 35,241 12.31%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - 1,678 - - - - - -
Div Payout % - 32.06% - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 41,954 41,954 40,275 38,597 38,597 36,919 35,241 12.31%
NOSH 167,816 167,816 167,816 167,816 167,816 167,816 167,816 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.07% 8.15% 6.48% 5.75% 5.94% 6.80% 4.72% -
ROE 4.24% 12.48% 10.27% 9.89% 9.69% 13.43% 9.62% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 34.58 38.26 38.01 39.57 37.50 43.45 42.82 -13.26%
EPS 1.04 3.12 2.47 2.28 2.24 2.95 2.03 -35.94%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.25 0.24 0.23 0.23 0.22 0.21 12.31%
Adjusted Per Share Value based on latest NOSH - 167,816
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 23.19 25.66 25.49 26.54 25.14 29.14 28.72 -13.27%
EPS 0.71 2.09 1.65 1.52 1.49 1.98 1.35 -34.81%
DPS 0.00 0.67 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1676 0.1676 0.1609 0.1542 0.1542 0.1475 0.1408 12.30%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.37 0.28 0.29 0.28 0.285 0.28 0.295 -
P/RPS 1.07 0.73 0.76 0.71 0.76 0.64 0.69 33.93%
P/EPS 34.88 8.98 11.77 12.31 12.79 9.48 14.61 78.53%
EY 2.87 11.14 8.50 8.12 7.82 10.55 6.85 -43.97%
DY 0.00 3.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.12 1.21 1.22 1.24 1.27 1.40 3.77%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 25/05/17 23/02/17 24/11/16 24/08/16 24/05/16 25/02/16 12/11/15 -
Price 0.35 0.30 0.275 0.285 0.305 0.27 0.305 -
P/RPS 1.01 0.78 0.72 0.72 0.81 0.62 0.71 26.45%
P/EPS 33.00 9.62 11.16 12.53 13.69 9.14 15.10 68.32%
EY 3.03 10.40 8.96 7.98 7.31 10.94 6.62 -40.58%
DY 0.00 3.33 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.40 1.20 1.15 1.24 1.33 1.23 1.45 -2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment