[LEESK] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- -21.88%
YoY- -28.35%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 127,029 134,196 144,176 127,707 124,661 121,580 118,772 4.56%
PBT 11,221 13,628 18,508 16,893 15,596 14,536 16,104 -21.35%
Tax -2,134 -2,000 -3,376 -3,262 -2,904 -2,400 -2,400 -7.51%
NP 9,086 11,628 15,132 13,631 12,692 12,136 13,704 -23.90%
-
NP to SH 9,101 11,650 15,148 13,651 12,702 12,152 13,740 -23.95%
-
Tax Rate 19.02% 14.68% 18.24% 19.31% 18.62% 16.51% 14.90% -
Total Cost 117,942 122,568 129,044 114,076 111,969 109,444 105,068 7.98%
-
Net Worth 120,903 75,495 80,678 75,863 72,635 69,407 66,178 49.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 5,649 - - - -
Div Payout % - - - 41.38% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 120,903 75,495 80,678 75,863 72,635 69,407 66,178 49.28%
NOSH 251,881 251,724 167,816 167,816 167,816 167,816 167,816 30.99%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.15% 8.66% 10.50% 10.67% 10.18% 9.98% 11.54% -
ROE 7.53% 15.43% 18.78% 17.99% 17.49% 17.51% 20.76% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.43 53.33 89.35 79.12 77.23 75.32 73.58 -22.21%
EPS 3.61 4.62 9.40 8.46 7.87 7.52 8.52 -43.49%
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.48 0.30 0.50 0.47 0.45 0.43 0.41 11.04%
Adjusted Per Share Value based on latest NOSH - 250,249
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 50.76 53.62 57.61 51.03 49.81 48.58 47.46 4.57%
EPS 3.64 4.66 6.05 5.45 5.08 4.86 5.49 -23.90%
DPS 0.00 0.00 0.00 2.26 0.00 0.00 0.00 -
NAPS 0.4831 0.3017 0.3224 0.3032 0.2903 0.2774 0.2645 49.25%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.52 0.60 0.92 0.815 0.76 0.805 0.77 -
P/RPS 1.03 1.13 1.03 1.03 0.98 1.07 1.05 -1.27%
P/EPS 14.39 12.96 9.80 9.64 9.66 10.69 9.05 36.11%
EY 6.95 7.72 10.20 10.38 10.35 9.35 11.06 -26.57%
DY 0.00 0.00 0.00 4.29 0.00 0.00 0.00 -
P/NAPS 1.08 2.00 1.84 1.73 1.69 1.87 1.88 -30.82%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 27/05/24 27/02/24 27/11/23 21/08/23 29/05/23 -
Price 0.53 0.535 1.03 1.19 0.755 0.78 0.775 -
P/RPS 1.05 1.00 1.15 1.50 0.98 1.04 1.05 0.00%
P/EPS 14.67 11.56 10.97 14.07 9.59 10.36 9.10 37.36%
EY 6.82 8.65 9.11 7.11 10.42 9.65 10.98 -27.13%
DY 0.00 0.00 0.00 2.94 0.00 0.00 0.00 -
P/NAPS 1.10 1.78 2.06 2.53 1.68 1.81 1.89 -30.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment