[LEESK] QoQ Annualized Quarter Result on 31-Aug-2001 [#4]

Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
31-Aug-2001 [#4]
Profit Trend
QoQ- 14.53%
YoY- -23152.64%
Quarter Report
View:
Show?
Annualized Quarter Result
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Revenue 90 0 96 8,443 10,721 33,016 59,100 -99.45%
PBT -8,534 0 -6,840 -114,819 -132,756 -95,596 496 -
Tax 8,534 0 6,840 114,819 132,756 95,596 -8 -
NP 0 0 0 0 0 0 488 -
-
NP to SH -8,534 0 -6,840 -113,419 -132,701 -95,574 488 -
-
Tax Rate - - - - - - 1.61% -
Total Cost 90 0 96 8,443 10,721 33,016 58,612 -99.44%
-
Net Worth -62,717 -61,560 -61,560 -60,498 -39,958 11,203 65,066 -
Dividend
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Net Worth -62,717 -61,560 -61,560 -60,498 -39,958 11,203 65,066 -
NOSH 37,331 38,000 38,000 37,344 37,344 37,345 40,666 -6.63%
Ratio Analysis
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.83% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -853.07% 0.75% -
Per Share
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 0.24 0.00 0.25 22.61 28.71 88.41 145.33 -99.41%
EPS -22.86 0.00 -18.00 -303.71 -355.35 -255.92 1.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.68 -1.62 -1.62 -1.62 -1.07 0.30 1.60 -
Adjusted Per Share Value based on latest NOSH - 37,346
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
RPS 0.04 0.00 0.04 3.35 4.26 13.12 23.48 -99.39%
EPS -3.39 0.00 -2.72 -45.06 -52.72 -37.97 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2492 -0.2446 -0.2446 -0.2403 -0.1587 0.0445 0.2585 -
Price Multiplier on Financial Quarter End Date
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 28/02/02 31/12/01 30/11/01 30/08/01 31/05/01 28/02/01 30/11/00 -
Price 0.32 0.31 0.40 0.43 0.49 0.65 0.95 -
P/RPS 132.73 0.00 158.33 1.90 1.71 0.74 0.65 7030.52%
P/EPS -1.40 0.00 -2.22 -0.14 -0.14 -0.25 79.17 -
EY -71.44 0.00 -45.00 -706.30 -725.20 -393.72 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 2.17 0.59 -
Price Multiplier on Announcement Date
28/02/02 31/12/01 30/11/01 31/08/01 31/05/01 28/02/01 30/11/00 CAGR
Date 14/05/02 - 31/01/02 30/11/01 31/07/01 02/05/01 31/01/01 -
Price 0.32 0.00 0.33 0.40 0.61 0.51 0.88 -
P/RPS 132.73 0.00 130.63 1.77 2.12 0.58 0.61 7403.24%
P/EPS -1.40 0.00 -1.83 -0.13 -0.17 -0.20 73.33 -
EY -71.44 0.00 -54.55 -759.27 -582.54 -501.80 1.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 1.70 0.55 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment