[LEESK] YoY Quarter Result on 28-Feb-2002 [#2]

Stock
[LEESK] LEE SWEE KIAT GROUP BHD
Announcement Date
14-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
28-Feb-2002 [#2]
Profit Trend
QoQ--%
YoY- 94.66%
Quarter Report
Latest QR
Upcoming QR
LEESK's Result
LEESK's Financial Summary
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Revenue 14,142 13,095 0 21 0 1,733 14,222 -0.10%
PBT 513 1,101 -1,389 -2,557 0 -47,922 432 3.27%
Tax -85 -130 0 2,557 0 47,922 -31 20.80%
NP 428 971 -1,389 0 0 0 401 1.22%
-
NP to SH 428 971 -1,389 -2,557 0 -47,901 401 1.22%
-
Tax Rate 16.57% 11.81% - - - - 7.18% -
Total Cost 13,714 12,124 1,389 21 0 1,733 13,821 -0.14%
-
Net Worth 29,630 28,460 -79,158 -62,711 0 11,203 57,598 -11.71%
Dividend
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Net Worth 29,630 28,460 -79,158 -62,711 0 11,203 57,598 -11.71%
NOSH 164,615 167,413 37,338 37,328 37,334 37,343 36,454 32.64%
Ratio Analysis
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
NP Margin 3.03% 7.42% 0.00% 0.00% 0.00% 0.00% 2.82% -
ROE 1.44% 3.41% 0.00% 0.00% 0.00% -427.57% 0.70% -
Per Share
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
RPS 8.59 7.82 0.00 0.06 0.00 4.64 39.01 -24.68%
EPS 0.26 0.58 -3.72 -6.85 0.00 -128.27 1.10 -23.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.17 -2.12 -1.68 0.00 0.30 1.58 -33.43%
Adjusted Per Share Value based on latest NOSH - 37,328
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
RPS 5.65 5.23 0.00 0.01 0.00 0.69 5.68 -0.09%
EPS 0.17 0.39 -0.56 -1.02 0.00 -19.14 0.16 1.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1184 0.1137 -0.3163 -0.2506 0.00 0.0448 0.2302 -11.71%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/02/02 31/05/02 28/02/01 29/02/00 -
Price 0.17 0.33 0.32 0.32 0.32 0.65 2.14 -
P/RPS 1.98 0.00 0.00 568.81 0.00 14.01 5.49 -17.39%
P/EPS 65.38 0.00 -8.60 -4.67 0.00 -0.51 194.55 -18.48%
EY 1.53 0.00 -11.63 -21.41 0.00 -197.34 0.51 22.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 2.17 1.35 -6.55%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 28/02/02 30/06/02 28/02/01 29/02/00 CAGR
Date 25/08/05 25/08/04 29/08/03 14/05/02 - 02/05/01 28/04/00 -
Price 0.17 0.38 0.32 0.32 0.00 0.51 1.82 -
P/RPS 1.98 0.00 0.00 568.81 0.00 10.99 4.67 -14.85%
P/EPS 65.38 0.00 -8.60 -4.67 0.00 -0.40 165.45 -15.96%
EY 1.53 0.00 -11.63 -21.41 0.00 -251.51 0.60 19.17%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.00 0.00 0.00 0.00 1.70 1.15 -3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment