[SCIPACK] QoQ Annualized Quarter Result on 31-Mar-2018

Stock
[SCIPACK] SCIENTEX PACKAGING (AYER KEROH) BERHAD
Announcement Date
14-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018
Profit Trend
QoQ- -0.21%
YoY- 12.27%
Quarter Report
Latest QR
Upcoming QR
SCIPACK's Result
SCIPACK's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 0 422,228 0 418,964 388,647 377,314 361,904 -
PBT 0 29,632 0 34,168 35,742 32,760 28,176 -
Tax 0 -5,444 0 -5,844 -8,665 -7,980 -6,550 -
NP 0 24,188 0 28,324 27,077 24,780 21,626 -
-
NP to SH 0 22,254 0 25,904 25,958 24,037 21,626 -
-
Tax Rate - 18.37% - 17.10% 24.24% 24.36% 23.25% -
Total Cost 0 398,040 0 390,640 361,570 352,534 340,278 -
-
Net Worth 199,933 203,211 0 203,280 199,662 235,901 196,737 1.49%
Dividend
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 12,127 - 13,770 15,612 15,158 15,214 -
Div Payout % - 54.49% - 53.16% 60.15% 63.06% 70.35% -
Equity
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 199,933 203,211 0 203,280 199,662 235,901 196,737 1.49%
NOSH 327,760 327,898 327,872 327,898 327,894 327,894 327,894 -0.03%
Ratio Analysis
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 0.00% 5.73% 0.00% 6.76% 6.97% 6.57% 5.98% -
ROE 0.00% 10.95% 0.00% 12.74% 13.00% 10.19% 10.99% -
Per Share
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.00 128.82 0.00 127.78 118.74 115.16 110.37 -
EPS 0.00 6.80 0.00 7.92 7.92 7.33 6.60 -
DPS 0.00 3.70 0.00 4.20 4.77 4.63 4.64 -
NAPS 0.61 0.62 0.00 0.62 0.61 0.72 0.60 1.53%
Adjusted Per Share Value based on latest NOSH - 327,898
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 0.00 120.23 0.00 119.30 110.67 107.44 103.06 -
EPS 0.00 6.34 0.00 7.38 7.39 6.84 6.16 -
DPS 0.00 3.45 0.00 3.92 4.45 4.32 4.33 -
NAPS 0.5693 0.5787 0.00 0.5789 0.5686 0.6718 0.5602 1.49%
Price Multiplier on Financial Quarter End Date
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/07/18 29/06/18 30/04/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.04 2.10 2.23 2.30 2.29 2.19 2.31 -
P/RPS 0.00 1.63 0.00 1.80 1.93 1.90 2.09 -
P/EPS 0.00 30.93 0.00 29.11 28.88 29.85 35.02 -
EY 0.00 3.23 0.00 3.44 3.46 3.35 2.86 -
DY 0.00 1.76 0.00 1.83 2.08 2.11 2.01 -
P/NAPS 3.34 3.39 0.00 3.71 3.75 3.04 3.85 -12.27%
Price Multiplier on Announcement Date
31/07/18 30/06/18 30/04/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date - 16/08/18 - 14/05/18 05/02/18 20/11/17 09/08/17 -
Price 0.00 2.05 0.00 2.23 2.32 2.19 2.20 -
P/RPS 0.00 1.59 0.00 1.75 1.95 1.90 1.99 -
P/EPS 0.00 30.19 0.00 28.23 29.25 29.85 33.36 -
EY 0.00 3.31 0.00 3.54 3.42 3.35 3.00 -
DY 0.00 1.80 0.00 1.88 2.06 2.11 2.11 -
P/NAPS 0.00 3.31 0.00 3.60 3.80 3.04 3.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment