[BHIC] QoQ Annualized Quarter Result on 30-Jun-2022 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -53.97%
YoY- -47.37%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 25,456 141,760 137,605 134,662 149,848 149,382 145,897 -68.80%
PBT -23,356 -9,823 14,380 18,462 35,976 18,181 39,518 -
Tax -2,648 -11,723 -5,638 -6,478 -9,940 -3,190 -8,630 -54.54%
NP -26,004 -21,546 8,741 11,984 26,036 14,991 30,888 -
-
NP to SH -26,004 -21,546 8,741 11,984 26,036 14,991 30,888 -
-
Tax Rate - - 39.21% 35.09% 27.63% 17.55% 21.84% -
Total Cost 51,460 163,306 128,864 122,678 123,812 134,391 115,009 -41.52%
-
Net Worth 54,660 59,629 86,960 86,960 86,960 79,506 89,444 -28.00%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 54,660 59,629 86,960 86,960 86,960 79,506 89,444 -28.00%
NOSH 248,458 248,458 248,458 248,458 248,458 248,458 248,458 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -102.15% -15.20% 6.35% 8.90% 17.37% 10.04% 21.17% -
ROE -47.57% -36.13% 10.05% 13.78% 29.94% 18.86% 34.53% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 10.25 57.06 55.38 54.20 60.31 60.12 58.72 -68.79%
EPS -10.48 -8.67 3.52 4.82 10.48 6.03 12.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.24 0.35 0.35 0.35 0.32 0.36 -28.00%
Adjusted Per Share Value based on latest NOSH - 248,458
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 4.51 25.12 24.39 23.86 26.56 26.47 25.86 -68.81%
EPS -4.61 -3.82 1.55 2.12 4.61 2.66 5.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0969 0.1057 0.1541 0.1541 0.1541 0.1409 0.1585 -27.98%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.35 0.415 0.375 0.48 0.45 0.495 0.49 -
P/RPS 3.42 0.73 0.68 0.89 0.75 0.82 0.83 157.24%
P/EPS -3.34 -4.79 10.66 9.95 4.29 8.20 3.94 -
EY -29.90 -20.90 9.38 10.05 23.29 12.19 25.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.73 1.07 1.37 1.29 1.55 1.36 10.98%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 26/05/23 24/02/23 25/11/22 25/08/22 24/05/22 24/02/22 24/11/21 -
Price 0.325 0.40 0.40 0.395 0.475 0.47 0.48 -
P/RPS 3.17 0.70 0.72 0.73 0.79 0.78 0.82 146.52%
P/EPS -3.11 -4.61 11.37 8.19 4.53 7.79 3.86 -
EY -32.20 -21.68 8.80 12.21 22.06 12.84 25.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.67 1.14 1.13 1.36 1.47 1.33 7.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment