[BHIC] YoY Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[BHIC] BOUSTEAD HEAVY INDUSTRIES CORP
Announcement Date
25-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -7.94%
YoY- -47.37%
Quarter Report
Latest QR
Upcoming QR
BHIC's Result
BHIC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 120,117 39,163 67,331 66,098 79,953 90,225 88,877 5.14%
PBT 27,834 3,606 9,231 14,894 22,233 834 12,998 13.51%
Tax -9,339 -5,053 -3,239 -3,509 -2,416 -2,193 -1,280 39.22%
NP 18,495 -1,447 5,992 11,385 19,817 -1,359 11,718 7.89%
-
NP to SH 18,495 -1,447 5,992 11,385 19,817 -1,359 11,718 7.89%
-
Tax Rate 33.55% 140.13% 35.09% 23.56% 10.87% 262.95% 9.85% -
Total Cost 101,622 40,610 61,339 54,713 60,136 91,584 77,159 4.69%
-
Net Worth 174,926 59,629 86,960 77,021 136,651 231,065 355,294 -11.12%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - 3,726 -
Div Payout % - - - - - - 31.80% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 174,926 59,629 86,960 77,021 136,651 231,065 355,294 -11.12%
NOSH 564,279 248,458 248,458 248,458 248,458 248,458 248,458 14.63%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 15.40% -3.69% 8.90% 17.22% 24.79% -1.51% 13.18% -
ROE 10.57% -2.43% 6.89% 14.78% 14.50% -0.59% 3.30% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.29 15.76 27.10 26.60 32.18 36.31 35.77 -8.27%
EPS 3.28 -0.58 2.41 4.58 7.98 -0.55 4.72 -5.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 1.50 -
NAPS 0.31 0.24 0.35 0.31 0.55 0.93 1.43 -22.47%
Adjusted Per Share Value based on latest NOSH - 248,458
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 21.29 6.94 11.93 11.71 14.17 15.99 15.75 5.14%
EPS 3.28 -0.26 1.06 2.02 3.51 -0.24 2.08 7.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.66 -
NAPS 0.31 0.1057 0.1541 0.1365 0.2422 0.4095 0.6296 -11.12%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.50 0.33 0.48 0.54 0.705 1.26 1.44 -
P/RPS 2.35 2.09 1.77 2.03 2.19 3.47 4.03 -8.58%
P/EPS 15.25 -56.66 19.90 11.78 8.84 -230.36 30.53 -10.91%
EY 6.56 -1.76 5.02 8.49 11.31 -0.43 3.28 12.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.04 -
P/NAPS 1.61 1.38 1.37 1.74 1.28 1.35 1.01 8.07%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/08/24 29/08/23 25/08/22 25/08/21 19/08/20 23/08/19 21/08/18 -
Price 0.49 0.51 0.395 0.50 0.63 1.29 1.37 -
P/RPS 2.30 3.24 1.46 1.88 1.96 3.55 3.83 -8.14%
P/EPS 14.95 -87.57 16.38 10.91 7.90 -235.84 29.05 -10.47%
EY 6.69 -1.14 6.11 9.16 12.66 -0.42 3.44 11.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 1.09 -
P/NAPS 1.58 2.13 1.13 1.61 1.15 1.39 0.96 8.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment