[ATAIMS] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -43.73%
YoY- 109.54%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 88,508 90,860 80,077 76,425 77,050 78,100 74,445 12.21%
PBT 1,784 640 2,346 625 550 1,504 -4,533 -
Tax 160 920 499 -266 104 208 1,430 -76.74%
NP 1,944 1,560 2,845 358 654 1,712 -3,103 -
-
NP to SH 1,944 1,560 2,845 368 654 1,712 -3,103 -
-
Tax Rate -8.97% -143.75% -21.27% 42.56% -18.91% -13.83% - -
Total Cost 86,564 89,300 77,232 76,066 76,396 76,388 77,548 7.60%
-
Net Worth 54,264 54,115 53,294 37,164 37,562 36,703 30,600 46.45%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 54,264 54,115 53,294 37,164 37,562 36,703 30,600 46.45%
NOSH 104,516 105,405 104,560 106,153 105,483 104,390 88,057 12.09%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 2.20% 1.72% 3.55% 0.47% 0.85% 2.19% -4.17% -
ROE 3.58% 2.88% 5.34% 0.99% 1.74% 4.66% -10.14% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 84.68 86.20 76.58 71.99 73.04 74.82 84.54 0.11%
EPS 1.86 1.48 2.72 0.35 0.62 1.64 -2.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5192 0.5134 0.5097 0.3501 0.3561 0.3516 0.3475 30.66%
Adjusted Per Share Value based on latest NOSH - 101,999
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.35 7.54 6.65 6.35 6.40 6.48 6.18 12.24%
EPS 0.16 0.13 0.24 0.03 0.05 0.14 -0.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0451 0.0449 0.0443 0.0309 0.0312 0.0305 0.0254 46.58%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.30 0.26 0.265 0.21 0.285 0.27 0.28 -
P/RPS 0.35 0.30 0.35 0.29 0.39 0.36 0.33 3.99%
P/EPS 16.13 17.57 9.74 60.58 45.97 16.46 -7.95 -
EY 6.20 5.69 10.27 1.65 2.18 6.07 -12.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.52 0.60 0.80 0.77 0.81 -19.94%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 17/11/15 24/08/15 29/05/15 25/02/15 25/11/14 20/08/14 30/05/14 -
Price 0.365 0.285 0.24 0.22 0.265 0.285 0.27 -
P/RPS 0.43 0.33 0.31 0.31 0.36 0.38 0.32 21.74%
P/EPS 19.62 19.26 8.82 63.46 42.74 17.38 -7.66 -
EY 5.10 5.19 11.34 1.58 2.34 5.75 -13.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.56 0.47 0.63 0.74 0.81 0.78 -6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment