[ATAIMS] QoQ Annualized Quarter Result on 30-Sep-2015 [#2]

Stock
[ATAIMS] ATA IMS BERHAD
Announcement Date
17-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
30-Sep-2015 [#2]
Profit Trend
QoQ- 24.62%
YoY- 197.25%
Quarter Report
Latest QR
Upcoming QR
ATAIMS's Result
ATAIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 96,020 92,753 91,992 88,508 90,860 80,077 76,425 16.45%
PBT 1,844 1,992 2,844 1,784 640 2,346 625 105.84%
Tax 0 994 -437 160 920 499 -266 -
NP 1,844 2,986 2,406 1,944 1,560 2,845 358 198.55%
-
NP to SH 1,844 2,986 2,406 1,944 1,560 2,845 368 193.11%
-
Tax Rate 0.00% -49.90% 15.37% -8.97% -143.75% -21.27% 42.56% -
Total Cost 94,176 89,767 89,585 86,564 89,300 77,232 76,066 15.31%
-
Net Worth 56,744 56,358 55,141 54,264 54,115 53,294 37,164 32.63%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 56,744 56,358 55,141 54,264 54,115 53,294 37,164 32.63%
NOSH 104,772 104,542 104,335 104,516 105,405 104,560 106,153 -0.86%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 1.92% 3.22% 2.62% 2.20% 1.72% 3.55% 0.47% -
ROE 3.25% 5.30% 4.36% 3.58% 2.88% 5.34% 0.99% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 91.65 88.72 88.17 84.68 86.20 76.58 71.99 17.48%
EPS 1.76 2.86 2.31 1.86 1.48 2.72 0.35 193.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5416 0.5391 0.5285 0.5192 0.5134 0.5097 0.3501 33.79%
Adjusted Per Share Value based on latest NOSH - 103,928
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.97 7.70 7.64 7.35 7.54 6.65 6.35 16.37%
EPS 0.15 0.25 0.20 0.16 0.13 0.24 0.03 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0471 0.0468 0.0458 0.0451 0.0449 0.0443 0.0309 32.48%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.365 0.37 0.39 0.30 0.26 0.265 0.21 -
P/RPS 0.40 0.42 0.44 0.35 0.30 0.35 0.29 23.93%
P/EPS 20.74 12.95 16.91 16.13 17.57 9.74 60.58 -51.09%
EY 4.82 7.72 5.91 6.20 5.69 10.27 1.65 104.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.69 0.74 0.58 0.51 0.52 0.60 7.64%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 26/08/16 31/05/16 22/02/16 17/11/15 24/08/15 29/05/15 25/02/15 -
Price 0.355 0.37 0.37 0.365 0.285 0.24 0.22 -
P/RPS 0.39 0.42 0.42 0.43 0.33 0.31 0.31 16.55%
P/EPS 20.17 12.95 16.04 19.62 19.26 8.82 63.46 -53.45%
EY 4.96 7.72 6.23 5.10 5.19 11.34 1.58 114.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.69 0.70 0.70 0.56 0.47 0.63 3.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment