[ECOWLD] QoQ Annualized Quarter Result on 31-Oct-2013

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Oct-2013
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 118,735 0 90,480 0 156,326 168,514 164,107 -27.64%
PBT 11,793 0 7,880 0 29,603 38,419 31,449 -62.50%
Tax -3,732 0 -4,732 0 -5,335 -2,058 484 -871.07%
NP 8,061 0 3,148 0 24,268 36,361 31,934 -74.75%
-
NP to SH 8,061 0 3,148 0 24,268 36,361 31,934 -74.75%
-
Tax Rate 31.65% - 60.05% - 18.02% 5.36% -1.54% -
Total Cost 110,673 0 87,332 0 132,058 132,153 132,172 -16.26%
-
Net Worth 320,746 0 322,416 321,715 321,715 319,160 306,671 4.58%
Dividend
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 320,746 0 322,416 321,715 321,715 319,160 306,671 4.58%
NOSH 252,556 253,870 253,870 253,319 253,319 253,301 253,447 -0.35%
Ratio Analysis
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 6.79% 0.00% 3.48% 0.00% 15.52% 21.58% 19.46% -
ROE 2.51% 0.00% 0.98% 0.00% 7.54% 11.39% 10.41% -
Per Share
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 47.01 0.00 35.64 0.00 61.71 66.53 64.75 -27.39%
EPS 3.19 0.00 1.24 0.00 9.58 14.36 12.60 -74.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.27 0.00 1.27 1.27 1.27 1.26 1.21 4.95%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 4.03 0.00 3.07 0.00 5.30 5.71 5.57 -27.64%
EPS 0.27 0.00 0.11 0.00 0.82 1.23 1.08 -75.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1088 0.00 0.1093 0.1091 0.1091 0.1082 0.104 4.61%
Price Multiplier on Financial Quarter End Date
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
Date 31/03/14 30/01/14 31/12/13 31/10/13 30/09/13 28/06/13 29/03/13 -
Price 4.72 4.42 3.80 2.14 1.94 0.67 0.40 -
P/RPS 10.04 0.00 10.66 0.00 3.14 1.01 0.62 1519.35%
P/EPS 147.87 0.00 306.45 0.00 20.25 4.67 3.17 4564.66%
EY 0.68 0.00 0.33 0.00 4.94 21.43 31.50 -97.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.72 0.00 2.99 1.69 1.53 0.53 0.33 1027.27%
Price Multiplier on Announcement Date
31/03/14 31/01/14 31/12/13 31/10/13 30/09/13 30/06/13 31/03/13 CAGR
Date 22/05/14 - 25/02/14 - 28/11/13 29/08/13 29/05/13 -
Price 5.10 0.00 4.70 0.00 2.73 0.63 0.88 -
P/RPS 10.85 0.00 13.19 0.00 4.42 0.95 1.36 697.79%
P/EPS 159.77 0.00 379.03 0.00 28.50 4.39 6.98 2188.96%
EY 0.63 0.00 0.26 0.00 3.51 22.79 14.32 -95.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.02 0.00 3.70 0.00 2.15 0.50 0.73 450.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment