[ECOWLD] YoY TTM Result on 31-Oct-2013

Stock
[ECOWLD] ECO WORLD DEVELOPMENT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2013
Quarter
31-Oct-2013
Profit Trend
QoQ- -27.33%
YoY- -27.33%
Quarter Report
Latest QR
Upcoming QR
ECOWLD's Result
ECOWLD's Financial Summary
View:
Show?
TTM Result
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Revenue 54,107 49,473 66,603 121,489 110,290 136,803 156,326 -75.79%
PBT 5,710 4,914 5,960 23,118 19,697 29,975 29,603 -88.92%
Tax -1,454 -1,555 -5,146 -5,482 -794 -2,398 -5,335 -82.41%
NP 4,256 3,359 814 17,636 18,903 27,577 24,268 -90.24%
-
NP to SH 4,256 3,359 814 17,636 18,903 27,577 24,268 -90.24%
-
Tax Rate 25.46% 31.64% 86.34% 23.71% 4.03% 8.00% 18.02% -
Total Cost 49,851 46,114 65,789 103,853 91,387 109,226 132,058 -72.81%
-
Net Worth 326,593 320,239 0 342,900 307,054 318,937 342,900 -6.30%
Dividend
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Div - - - - 1,895 1,895 - -
Div Payout % - - - - 10.03% 6.87% - -
Equity
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Net Worth 326,593 320,239 0 342,900 307,054 318,937 342,900 -6.30%
NOSH 255,151 252,156 253,870 270,000 253,764 253,124 270,000 -7.28%
Ratio Analysis
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
NP Margin 7.87% 6.79% 1.22% 14.52% 17.14% 20.16% 15.52% -
ROE 1.30% 1.05% 0.00% 5.14% 6.16% 8.65% 7.08% -
Per Share
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 21.21 19.62 26.23 45.00 43.46 54.05 57.90 -73.88%
EPS 1.67 1.33 0.32 6.53 7.45 10.89 8.99 -89.46%
DPS 0.00 0.00 0.00 0.00 0.75 0.75 0.00 -
NAPS 1.28 1.27 0.00 1.27 1.21 1.26 1.27 1.05%
Adjusted Per Share Value based on latest NOSH - 270,000
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
RPS 1.83 1.68 2.26 4.12 3.74 4.64 5.30 -75.87%
EPS 0.14 0.11 0.03 0.60 0.64 0.94 0.82 -90.58%
DPS 0.00 0.00 0.00 0.00 0.06 0.06 0.00 -
NAPS 0.1108 0.1086 0.00 0.1163 0.1041 0.1082 0.1163 -6.27%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date 30/06/14 31/03/14 30/01/14 31/10/13 29/03/13 28/06/13 30/09/13 -
Price 5.30 4.72 4.42 2.14 0.40 0.67 1.94 -
P/RPS 24.99 24.06 16.85 4.76 0.92 1.24 3.35 1368.33%
P/EPS 317.74 354.33 1,378.51 32.76 5.37 6.15 21.58 3544.50%
EY 0.31 0.28 0.07 3.05 18.62 16.26 4.63 -97.30%
DY 0.00 0.00 0.00 0.00 1.87 1.12 0.00 -
P/NAPS 4.14 3.72 0.00 1.69 0.33 0.53 1.53 278.43%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/01/14 31/10/13 31/03/13 30/06/13 30/09/13 CAGR
Date - - - - 29/05/13 29/08/13 28/11/13 -
Price 0.00 0.00 0.00 0.00 0.88 0.63 2.73 -
P/RPS 0.00 0.00 0.00 0.00 2.02 1.17 4.72 -
P/EPS 0.00 0.00 0.00 0.00 11.81 5.78 30.37 -
EY 0.00 0.00 0.00 0.00 8.46 17.29 3.29 -
DY 0.00 0.00 0.00 0.00 0.85 1.19 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.73 0.50 2.15 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment