[LOTUS] QoQ Annualized Quarter Result on 31-Mar-2022 [#2]

Stock
[LOTUS] LOTUS KFM BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2022
Quarter
31-Mar-2022 [#2]
Profit Trend
QoQ- -20.16%
YoY- 74.94%
Quarter Report
Latest QR
Upcoming QR
LOTUS's Result
LOTUS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 68,360 66,079 64,316 70,984 68,488 51,762 52,968 18.48%
PBT 868 3,187 3,537 4,918 6,072 2,831 2,901 -55.16%
Tax -80 -132 -162 -198 -160 -170 -165 -38.20%
NP 788 3,055 3,374 4,720 5,912 2,661 2,736 -56.28%
-
NP to SH 788 3,055 3,374 4,720 5,912 2,661 2,736 -56.28%
-
Tax Rate 9.22% 4.14% 4.58% 4.03% 2.64% 6.00% 5.69% -
Total Cost 67,572 63,024 60,941 66,264 62,576 49,101 50,232 21.79%
-
Net Worth 71,328 71,328 71,328 71,328 71,328 71,328 71,205 0.11%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 71,328 71,328 71,328 71,328 71,328 71,328 71,205 0.11%
NOSH 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 1,018,974 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 1.15% 4.62% 5.25% 6.65% 8.63% 5.14% 5.17% -
ROE 1.10% 4.28% 4.73% 6.62% 8.29% 3.73% 3.84% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.71 6.48 6.31 6.97 6.72 5.08 5.21 18.31%
EPS 0.08 0.30 0.33 0.46 0.60 0.34 0.32 -60.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.00%
Adjusted Per Share Value based on latest NOSH - 1,018,974
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 5.33 5.15 5.01 5.53 5.34 4.04 4.13 18.48%
EPS 0.06 0.24 0.26 0.37 0.46 0.21 0.21 -56.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0556 0.0556 0.0556 0.0556 0.0556 0.0556 0.0555 0.11%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.145 0.145 0.165 0.20 0.20 0.22 0.235 -
P/RPS 2.16 2.24 2.61 2.87 2.98 4.33 4.51 -38.70%
P/EPS 187.50 48.36 49.82 43.18 34.47 84.24 87.37 66.14%
EY 0.53 2.07 2.01 2.32 2.90 1.19 1.14 -39.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 2.07 2.36 2.86 2.86 3.14 3.36 -27.53%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 24/02/23 25/11/22 19/08/22 27/05/22 18/02/22 26/11/21 20/08/21 -
Price 0.14 0.135 0.17 0.165 0.20 0.23 0.245 -
P/RPS 2.09 2.08 2.69 2.37 2.98 4.53 4.71 -41.73%
P/EPS 181.04 45.03 51.33 35.62 34.47 88.07 91.09 57.87%
EY 0.55 2.22 1.95 2.81 2.90 1.14 1.10 -36.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.93 2.43 2.36 2.86 3.29 3.50 -31.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment