[PESONA] QoQ Annualized Quarter Result on 30-Jun-2006 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -435.0%
YoY- -78.73%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 48,985 50,864 52,472 64,510 71,316 77,776 77,244 -26.20%
PBT -9,609 -5,996 -3,996 -10,884 -469 1,904 6,388 -
Tax -254 -544 -540 455 -1,480 -1,784 -1,672 -71.56%
NP -9,864 -6,540 -4,536 -10,429 -1,949 120 4,716 -
-
NP to SH -9,864 -6,540 -4,536 -10,429 -1,949 120 4,716 -
-
Tax Rate - - - - - 93.70% 26.17% -
Total Cost 58,849 57,404 57,008 74,939 73,265 77,656 72,528 -13.01%
-
Net Worth 87,940 92,484 94,496 94,807 75,969 56,089 61,545 26.88%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 87,940 92,484 94,496 94,807 75,969 56,089 61,545 26.88%
NOSH 109,925 110,101 110,097 108,974 108,296 100,000 108,165 1.08%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -20.14% -12.86% -8.64% -16.17% -2.73% 0.15% 6.11% -
ROE -11.22% -7.07% -4.80% -11.00% -2.57% 0.21% 7.66% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 44.56 46.20 47.66 59.20 65.85 77.78 71.41 -26.99%
EPS -8.97 -5.94 -4.12 -9.57 -1.80 0.12 4.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.84 0.8583 0.87 0.7015 0.5609 0.569 25.52%
Adjusted Per Share Value based on latest NOSH - 109,922
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 7.05 7.32 7.55 9.28 10.26 11.19 11.11 -26.17%
EPS -1.42 -0.94 -0.65 -1.50 -0.28 0.02 0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1265 0.1331 0.136 0.1364 0.1093 0.0807 0.0886 26.82%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.22 0.20 0.14 0.19 0.31 0.16 0.19 -
P/RPS 0.49 0.43 0.29 0.32 0.47 0.21 0.27 48.83%
P/EPS -2.45 -3.37 -3.40 -1.99 -17.22 133.33 4.36 -
EY -40.79 -29.70 -29.43 -50.37 -5.81 0.75 22.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.24 0.16 0.22 0.44 0.29 0.33 -10.38%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 28/05/07 23/02/07 22/11/06 30/08/06 14/06/06 28/02/06 28/11/05 -
Price 0.17 0.26 0.19 0.17 0.15 0.65 0.17 -
P/RPS 0.38 0.56 0.40 0.29 0.23 0.84 0.24 35.88%
P/EPS -1.89 -4.38 -4.61 -1.78 -8.33 541.67 3.90 -
EY -52.78 -22.85 -21.68 -56.30 -12.00 0.18 25.65 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.22 0.20 0.21 1.16 0.30 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment