[PESONA] YoY Quarter Result on 30-Jun-2006 [#4]

Stock
[PESONA] PESONA METRO HOLDINGS BHD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Jun-2006 [#4]
Profit Trend
QoQ- -489.16%
YoY- -2020.13%
Quarter Report
Latest QR
Upcoming QR
PESONA's Result
PESONA's Financial Summary
View:
Show?
Quarter Result
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 4,905 8,251 10,979 11,023 9,718 12,451 2,404 12.60%
PBT 6,727 -8,755 -7,612 -10,532 -515 1,846 -6,723 -
Tax 893 109 -164 1,565 982 17 0 -
NP 7,620 -8,646 -7,776 -8,967 467 1,863 -6,723 -
-
NP to SH 7,620 -8,646 -7,776 -8,967 467 1,863 -6,723 -
-
Tax Rate -13.27% - - - - -0.92% - -
Total Cost -2,715 16,897 18,755 19,990 9,251 10,588 9,127 -
-
Net Worth 53,536 57,199 81,389 88,036 53,802 4,268,133 -198,008 -
Dividend
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 53,536 57,199 81,389 88,036 53,802 4,268,133 -198,008 -
NOSH 178,454 109,999 109,985 109,922 97,291 9,315,000 39,547 28.51%
Ratio Analysis
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 155.35% -104.79% -70.83% -81.35% 4.81% 14.96% -279.66% -
ROE 14.23% -15.12% -9.55% -10.19% 0.87% 0.04% 0.00% -
Per Share
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 2.75 7.50 9.98 10.03 9.99 0.13 6.08 -12.37%
EPS 4.27 -7.86 -7.07 -8.15 0.48 2.29 -17.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.52 0.74 0.8009 0.553 0.4582 -5.0069 -
Adjusted Per Share Value based on latest NOSH - 109,922
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 0.71 1.19 1.58 1.59 1.40 1.79 0.35 12.49%
EPS 1.10 -1.24 -1.12 -1.29 0.07 0.27 -0.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.077 0.0823 0.1171 0.1267 0.0774 6.1413 -0.2849 -
Price Multiplier on Financial Quarter End Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.09 0.08 0.22 0.19 0.25 0.50 0.12 -
P/RPS 3.27 1.07 2.20 1.89 2.50 374.07 1.97 8.80%
P/EPS 2.11 -1.02 -3.11 -2.33 52.08 2,500.00 -0.71 -
EY 47.44 -98.25 -32.14 -42.93 1.92 0.04 -141.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.15 0.30 0.24 0.45 1.09 0.00 -
Price Multiplier on Announcement Date
30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 20/08/09 29/08/08 29/08/07 30/08/06 30/08/05 30/08/04 07/10/03 -
Price 0.09 0.12 0.17 0.17 0.22 0.45 0.12 -
P/RPS 3.27 1.60 1.70 1.70 2.20 336.66 1.97 8.80%
P/EPS 2.11 -1.53 -2.40 -2.08 45.83 2,250.00 -0.71 -
EY 47.44 -65.50 -41.59 -47.99 2.18 0.04 -141.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.23 0.23 0.21 0.40 0.98 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment