[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2001 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- 103.39%
YoY- 138.91%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 147,668 113,524 179,829 158,372 164,272 158,712 176,574 -11.26%
PBT 15,854 2,904 29,863 22,634 12,684 7,320 12,923 14.64%
Tax -9,216 -2,904 -9,897 -6,892 -4,944 -3,896 -9,890 -4.60%
NP 6,638 0 19,966 15,742 7,740 3,424 3,033 68.81%
-
NP to SH 6,638 -6,240 19,966 15,742 7,740 3,424 3,033 68.81%
-
Tax Rate 58.13% 100.00% 33.14% 30.45% 38.98% 53.22% 76.53% -
Total Cost 141,030 113,524 159,863 142,629 156,532 155,288 173,541 -12.94%
-
Net Worth 289,187 283,318 286,328 277,852 267,330 266,622 264,649 6.10%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - 1,400 - - - 1,400 -
Div Payout % - - 7.01% - - - 46.17% -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 289,187 283,318 286,328 277,852 267,330 266,622 264,649 6.10%
NOSH 70,021 69,955 70,007 69,988 69,981 70,163 70,012 0.00%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 4.50% 0.00% 11.10% 9.94% 4.71% 2.16% 1.72% -
ROE 2.30% -2.20% 6.97% 5.67% 2.90% 1.28% 1.15% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 210.89 162.28 256.87 226.28 234.73 226.20 252.20 -11.27%
EPS 9.48 -8.92 28.52 22.49 11.06 4.88 4.33 68.85%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 2.00 -
NAPS 4.13 4.05 4.09 3.97 3.82 3.80 3.78 6.09%
Adjusted Per Share Value based on latest NOSH - 69,991
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 146.05 112.28 177.85 156.63 162.47 156.97 174.63 -11.26%
EPS 6.57 -6.17 19.75 15.57 7.65 3.39 3.00 68.88%
DPS 0.00 0.00 1.38 0.00 0.00 0.00 1.38 -
NAPS 2.8601 2.8021 2.8318 2.748 2.6439 2.6369 2.6174 6.10%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.45 1.55 1.37 1.15 1.22 1.10 1.40 -
P/RPS 0.69 0.96 0.53 0.51 0.52 0.49 0.56 14.97%
P/EPS 15.30 -17.38 4.80 5.11 11.03 22.54 32.32 -39.34%
EY 6.54 -5.75 20.82 19.56 9.07 4.44 3.09 65.07%
DY 0.00 0.00 1.46 0.00 0.00 0.00 1.43 -
P/NAPS 0.35 0.38 0.33 0.29 0.32 0.29 0.37 -3.64%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 28/02/01 -
Price 1.33 1.60 1.30 1.40 1.50 1.28 1.45 -
P/RPS 0.63 0.99 0.51 0.62 0.64 0.57 0.57 6.91%
P/EPS 14.03 -17.94 4.56 6.22 13.56 26.23 33.47 -44.07%
EY 7.13 -5.58 21.94 16.07 7.37 3.81 2.99 78.77%
DY 0.00 0.00 1.54 0.00 0.00 0.00 1.38 -
P/NAPS 0.32 0.40 0.32 0.35 0.39 0.34 0.38 -10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment