[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2001 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 26.83%
YoY- 558.29%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 148,744 147,668 113,524 179,829 158,372 164,272 158,712 -4.22%
PBT 12,361 15,854 2,904 29,863 22,634 12,684 7,320 41.76%
Tax -8,265 -9,216 -2,904 -9,897 -6,892 -4,944 -3,896 65.02%
NP 4,096 6,638 0 19,966 15,742 7,740 3,424 12.67%
-
NP to SH 4,096 6,638 -6,240 19,966 15,742 7,740 3,424 12.67%
-
Tax Rate 66.86% 58.13% 100.00% 33.14% 30.45% 38.98% 53.22% -
Total Cost 144,648 141,030 113,524 159,863 142,629 156,532 155,288 -4.61%
-
Net Worth 289,063 289,187 283,318 286,328 277,852 267,330 266,622 5.53%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div 1,866 - - 1,400 - - - -
Div Payout % 45.57% - - 7.01% - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 289,063 289,187 283,318 286,328 277,852 267,330 266,622 5.53%
NOSH 69,991 70,021 69,955 70,007 69,988 69,981 70,163 -0.16%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 2.75% 4.50% 0.00% 11.10% 9.94% 4.71% 2.16% -
ROE 1.42% 2.30% -2.20% 6.97% 5.67% 2.90% 1.28% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 212.52 210.89 162.28 256.87 226.28 234.73 226.20 -4.06%
EPS 5.85 9.48 -8.92 28.52 22.49 11.06 4.88 12.83%
DPS 2.67 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 4.13 4.13 4.05 4.09 3.97 3.82 3.80 5.70%
Adjusted Per Share Value based on latest NOSH - 69,974
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 148.74 147.67 113.52 179.83 158.37 164.27 158.71 -4.22%
EPS 4.10 6.64 -6.24 19.97 15.74 7.74 3.42 12.83%
DPS 1.87 0.00 0.00 1.40 0.00 0.00 0.00 -
NAPS 2.8906 2.8919 2.8332 2.8633 2.7785 2.6733 2.6662 5.52%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 30/03/01 -
Price 1.15 1.45 1.55 1.37 1.15 1.22 1.10 -
P/RPS 0.54 0.69 0.96 0.53 0.51 0.52 0.49 6.68%
P/EPS 19.65 15.30 -17.38 4.80 5.11 11.03 22.54 -8.73%
EY 5.09 6.54 -5.75 20.82 19.56 9.07 4.44 9.52%
DY 2.32 0.00 0.00 1.46 0.00 0.00 0.00 -
P/NAPS 0.28 0.35 0.38 0.33 0.29 0.32 0.29 -2.31%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 23/05/01 -
Price 1.05 1.33 1.60 1.30 1.40 1.50 1.28 -
P/RPS 0.49 0.63 0.99 0.51 0.62 0.64 0.57 -9.58%
P/EPS 17.94 14.03 -17.94 4.56 6.22 13.56 26.23 -22.35%
EY 5.57 7.13 -5.58 21.94 16.07 7.37 3.81 28.78%
DY 2.54 0.00 0.00 1.54 0.00 0.00 0.00 -
P/NAPS 0.25 0.32 0.40 0.32 0.35 0.39 0.34 -18.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment