[PRKCORP] QoQ Annualized Quarter Result on 31-Mar-2002 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -131.25%
YoY- -282.24%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 175,251 148,744 147,668 113,524 179,829 158,372 164,272 4.39%
PBT 23,361 12,361 15,854 2,904 29,863 22,634 12,684 50.08%
Tax -15,831 -8,265 -9,216 -2,904 -9,897 -6,892 -4,944 116.78%
NP 7,530 4,096 6,638 0 19,966 15,742 7,740 -1.81%
-
NP to SH 7,530 4,096 6,638 -6,240 19,966 15,742 7,740 -1.81%
-
Tax Rate 67.77% 66.86% 58.13% 100.00% 33.14% 30.45% 38.98% -
Total Cost 167,721 144,648 141,030 113,524 159,863 142,629 156,532 4.69%
-
Net Worth 293,921 289,063 289,187 283,318 286,328 277,852 267,330 6.50%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 1,399 1,866 - - 1,400 - - -
Div Payout % 18.59% 45.57% - - 7.01% - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 293,921 289,063 289,187 283,318 286,328 277,852 267,330 6.50%
NOSH 69,981 69,991 70,021 69,955 70,007 69,988 69,981 0.00%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.30% 2.75% 4.50% 0.00% 11.10% 9.94% 4.71% -
ROE 2.56% 1.42% 2.30% -2.20% 6.97% 5.67% 2.90% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 250.43 212.52 210.89 162.28 256.87 226.28 234.73 4.39%
EPS 8.37 5.85 9.48 -8.92 28.52 22.49 11.06 -16.91%
DPS 2.00 2.67 0.00 0.00 2.00 0.00 0.00 -
NAPS 4.20 4.13 4.13 4.05 4.09 3.97 3.82 6.50%
Adjusted Per Share Value based on latest NOSH - 69,955
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 175.25 148.74 147.67 113.52 179.83 158.37 164.27 4.39%
EPS 7.53 4.10 6.64 -6.24 19.97 15.74 7.74 -1.81%
DPS 1.40 1.87 0.00 0.00 1.40 0.00 0.00 -
NAPS 2.9392 2.8906 2.8919 2.8332 2.8633 2.7785 2.6733 6.50%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 27/09/01 29/06/01 -
Price 1.09 1.15 1.45 1.55 1.37 1.15 1.22 -
P/RPS 0.44 0.54 0.69 0.96 0.53 0.51 0.52 -10.51%
P/EPS 10.13 19.65 15.30 -17.38 4.80 5.11 11.03 -5.50%
EY 9.87 5.09 6.54 -5.75 20.82 19.56 9.07 5.78%
DY 1.83 2.32 0.00 0.00 1.46 0.00 0.00 -
P/NAPS 0.26 0.28 0.35 0.38 0.33 0.29 0.32 -12.89%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 25/02/03 27/11/02 28/08/02 22/05/02 27/02/02 28/11/01 28/08/01 -
Price 1.02 1.05 1.33 1.60 1.30 1.40 1.50 -
P/RPS 0.41 0.49 0.63 0.99 0.51 0.62 0.64 -25.62%
P/EPS 9.48 17.94 14.03 -17.94 4.56 6.22 13.56 -21.17%
EY 10.55 5.57 7.13 -5.58 21.94 16.07 7.37 26.93%
DY 1.96 2.54 0.00 0.00 1.54 0.00 0.00 -
P/NAPS 0.24 0.25 0.32 0.40 0.32 0.35 0.39 -27.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment