[PRKCORP] QoQ Annualized Quarter Result on 30-Sep-2002 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -38.29%
YoY- -73.98%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 102,094 96,148 175,251 148,744 147,668 113,524 179,829 -31.50%
PBT 5,570 -5,588 23,361 12,361 15,854 2,904 29,863 -67.45%
Tax -6,986 -4,868 -15,831 -8,265 -9,216 -2,904 -9,897 -20.77%
NP -1,416 -10,456 7,530 4,096 6,638 0 19,966 -
-
NP to SH -1,416 -10,456 7,530 4,096 6,638 -6,240 19,966 -
-
Tax Rate 125.42% - 67.77% 66.86% 58.13% 100.00% 33.14% -
Total Cost 103,510 106,604 167,721 144,648 141,030 113,524 159,863 -25.21%
-
Net Worth 294,415 291,534 293,921 289,063 289,187 283,318 286,328 1.87%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - 1,399 1,866 - - 1,400 -
Div Payout % - - 18.59% 45.57% - - 7.01% -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 294,415 291,534 293,921 289,063 289,187 283,318 286,328 1.87%
NOSH 70,099 70,080 69,981 69,991 70,021 69,955 70,007 0.08%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin -1.39% -10.87% 4.30% 2.75% 4.50% 0.00% 11.10% -
ROE -0.48% -3.59% 2.56% 1.42% 2.30% -2.20% 6.97% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 145.64 137.20 250.43 212.52 210.89 162.28 256.87 -31.56%
EPS -2.02 -14.92 8.37 5.85 9.48 -8.92 28.52 -
DPS 0.00 0.00 2.00 2.67 0.00 0.00 2.00 -
NAPS 4.20 4.16 4.20 4.13 4.13 4.05 4.09 1.78%
Adjusted Per Share Value based on latest NOSH - 70,107
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 100.97 95.09 173.33 147.11 146.05 112.28 177.85 -31.50%
EPS -1.40 -10.34 7.45 4.05 6.57 -6.17 19.75 -
DPS 0.00 0.00 1.38 1.85 0.00 0.00 1.38 -
NAPS 2.9118 2.8833 2.9069 2.8589 2.8601 2.8021 2.8318 1.87%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 -
Price 1.20 1.03 1.09 1.15 1.45 1.55 1.37 -
P/RPS 0.82 0.75 0.44 0.54 0.69 0.96 0.53 33.87%
P/EPS -59.41 -6.90 10.13 19.65 15.30 -17.38 4.80 -
EY -1.68 -14.49 9.87 5.09 6.54 -5.75 20.82 -
DY 0.00 0.00 1.83 2.32 0.00 0.00 1.46 -
P/NAPS 0.29 0.25 0.26 0.28 0.35 0.38 0.33 -8.27%
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 27/05/03 25/02/03 27/11/02 28/08/02 22/05/02 27/02/02 -
Price 1.44 1.10 1.02 1.05 1.33 1.60 1.30 -
P/RPS 0.99 0.80 0.41 0.49 0.63 0.99 0.51 55.80%
P/EPS -71.29 -7.37 9.48 17.94 14.03 -17.94 4.56 -
EY -1.40 -13.56 10.55 5.57 7.13 -5.58 21.94 -
DY 0.00 0.00 1.96 2.54 0.00 0.00 1.54 -
P/NAPS 0.34 0.26 0.24 0.25 0.32 0.40 0.32 4.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment