[KYM] QoQ Annualized Quarter Result on 30-Sep-2000 [#4]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Sep-2000 [#4]
Profit Trend
QoQ- -70.75%
YoY- 73.99%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 88,117 91,232 97,796 105,589 88,042 85,868 91,020 0.03%
PBT -5,980 -4,772 1,372 -10,508 -6,465 -16,922 -13,632 0.83%
Tax 5,980 4,772 -660 10,508 6,465 16,922 13,632 0.83%
NP 0 0 712 0 0 0 0 -
-
NP to SH -6,064 -4,882 712 -11,183 -6,549 -17,016 -13,784 0.83%
-
Tax Rate - - 48.10% - - - - -
Total Cost 88,117 91,232 97,084 105,589 88,042 85,868 91,020 0.03%
-
Net Worth 26,416 28,669 31,460 30,539 3,724,933 3,848,857 4,135,199 5.26%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 26,416 28,669 31,460 30,539 3,724,933 3,848,857 4,135,199 5.26%
NOSH 40,936 40,956 41,395 40,183 4,093,333 4,051,428 3,828,888 4.71%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.73% 0.00% 0.00% 0.00% 0.00% -
ROE -22.96% -17.03% 2.26% -36.62% -0.18% -0.44% -0.33% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 215.26 222.75 236.25 262.77 2.15 2.12 2.38 -4.46%
EPS -14.81 -11.92 1.72 -27.32 -0.16 -0.42 -0.36 -3.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6453 0.70 0.76 0.76 0.91 0.95 1.08 0.52%
Adjusted Per Share Value based on latest NOSH - 39,433
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 57.74 59.78 64.09 69.19 57.69 56.27 59.65 0.03%
EPS -3.97 -3.20 0.47 -7.33 -4.29 -11.15 -9.03 0.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1879 0.2062 0.2001 24.4095 25.2216 27.098 5.26%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.92 0.88 1.09 1.53 2.12 4.26 0.00 -
P/RPS 0.43 0.40 0.46 0.58 98.56 201.00 0.00 -100.00%
P/EPS -6.21 -7.38 63.37 -5.50 -1,325.00 -1,014.29 0.00 -100.00%
EY -16.10 -13.55 1.58 -18.19 -0.08 -0.10 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 1.26 1.43 2.01 2.33 4.48 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/08/01 30/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 0.93 0.80 0.90 1.22 2.00 2.94 3.54 -
P/RPS 0.43 0.36 0.38 0.46 92.99 138.72 148.92 6.11%
P/EPS -6.28 -6.71 52.33 -4.38 -1,250.00 -700.00 -983.33 5.26%
EY -15.93 -14.90 1.91 -22.81 -0.08 -0.14 -0.10 -5.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 1.14 1.18 1.61 2.20 3.09 3.28 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment