[KYM] QoQ Annualized Quarter Result on 30-Jun-2001 [#3]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
30-Jun-2001 [#3]
Profit Trend
QoQ- -24.21%
YoY- 7.41%
View:
Show?
Annualized Quarter Result
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 0 73,788 87,996 88,117 91,232 97,796 105,589 -
PBT 0 -9,116 -10,165 -5,980 -4,772 1,372 -10,508 -
Tax 0 9,116 10,165 5,980 4,772 -660 10,508 -
NP 0 0 0 0 0 712 0 -
-
NP to SH 0 -9,392 -10,558 -6,064 -4,882 712 -11,183 -
-
Tax Rate - - - - - 48.10% - -
Total Cost 0 73,788 87,996 88,117 91,232 97,084 105,589 -
-
Net Worth 20,452 17,998 20,469 26,416 28,669 31,460 30,539 -25.90%
Dividend
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 20,452 17,998 20,469 26,416 28,669 31,460 30,539 -25.90%
NOSH 40,905 40,905 40,938 40,936 40,956 41,395 40,183 1.34%
Ratio Analysis
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.73% 0.00% -
ROE 0.00% -52.18% -51.58% -22.96% -17.03% 2.26% -36.62% -
Per Share
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 180.38 214.95 215.26 222.75 236.25 262.77 -
EPS 0.00 -22.96 -25.79 -14.81 -11.92 1.72 -27.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.44 0.50 0.6453 0.70 0.76 0.76 -26.88%
Adjusted Per Share Value based on latest NOSH - 40,972
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 0.00 47.45 56.59 56.67 58.67 62.89 67.90 -
EPS 0.00 -6.04 -6.79 -3.90 -3.14 0.46 -7.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1315 0.1157 0.1316 0.1699 0.1844 0.2023 0.1964 -25.92%
Price Multiplier on Financial Quarter End Date
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/01/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.75 0.95 0.74 0.92 0.88 1.09 1.53 -
P/RPS 0.00 0.53 0.34 0.43 0.40 0.46 0.58 -
P/EPS 0.00 -4.14 -2.87 -6.21 -7.38 63.37 -5.50 -
EY 0.00 -24.17 -34.85 -16.10 -13.55 1.58 -18.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 2.16 1.48 1.43 1.26 1.43 2.01 -19.65%
Price Multiplier on Announcement Date
31/01/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - 28/02/02 30/11/01 30/08/01 30/05/01 28/02/01 30/11/00 -
Price 0.00 0.72 0.85 0.93 0.80 0.90 1.22 -
P/RPS 0.00 0.40 0.40 0.43 0.36 0.38 0.46 -
P/EPS 0.00 -3.14 -3.30 -6.28 -6.71 52.33 -4.38 -
EY 0.00 -31.89 -30.34 -15.93 -14.90 1.91 -22.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.64 1.70 1.44 1.14 1.18 1.61 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment