[CEPCO] QoQ Annualized Quarter Result on 31-May-2002 [#3]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
01-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-May-2002 [#3]
Profit Trend
QoQ- 522.52%
YoY- 117.75%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Revenue 84,382 93,256 90,411 91,782 85,674 84,264 81,137 2.65%
PBT 508 2,416 1,873 1,842 296 -5,828 -11,961 -
Tax 0 0 -939 0 0 5,828 11,961 -
NP 508 2,416 934 1,842 296 0 0 -
-
NP to SH 508 2,416 934 1,842 296 -5,828 -10,461 -
-
Tax Rate 0.00% 0.00% 50.13% 0.00% 0.00% - - -
Total Cost 83,874 90,840 89,477 89,940 85,378 84,264 81,137 2.24%
-
Net Worth 9,861 10,166 12,247 9,253 7,992 6,269 7,771 17.26%
Dividend
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Net Worth 9,861 10,166 12,247 9,253 7,992 6,269 7,771 17.26%
NOSH 29,882 29,900 29,872 29,848 29,600 29,856 29,888 -0.01%
Ratio Analysis
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
NP Margin 0.60% 2.59% 1.03% 2.01% 0.35% 0.00% 0.00% -
ROE 5.15% 23.76% 7.63% 19.91% 3.70% -92.95% -134.62% -
Per Share
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 282.38 311.88 302.66 307.49 289.44 282.23 271.46 2.67%
EPS 1.70 8.08 3.10 6.17 1.00 -19.52 -35.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.34 0.41 0.31 0.27 0.21 0.26 17.27%
Adjusted Per Share Value based on latest NOSH - 29,878
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
RPS 113.07 124.97 121.15 122.99 114.81 112.92 108.73 2.65%
EPS 0.68 3.24 1.25 2.47 0.40 -7.81 -14.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1321 0.1362 0.1641 0.124 0.1071 0.084 0.1041 17.26%
Price Multiplier on Financial Quarter End Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 28/02/03 29/11/02 30/08/02 31/05/02 28/02/02 30/11/01 30/08/01 -
Price 0.40 0.41 0.49 0.60 0.61 0.81 0.86 -
P/RPS 0.14 0.13 0.16 0.20 0.21 0.29 0.32 -42.45%
P/EPS 23.53 5.07 15.67 9.72 61.00 -4.15 -2.46 -
EY 4.25 19.71 6.38 10.29 1.64 -24.10 -40.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.21 1.21 1.20 1.94 2.26 3.86 3.31 -48.96%
Price Multiplier on Announcement Date
28/02/03 30/11/02 31/08/02 31/05/02 28/02/02 30/11/01 31/08/01 CAGR
Date 30/04/03 28/01/03 30/10/02 01/08/02 30/04/02 31/01/02 31/10/01 -
Price 0.50 0.42 0.51 0.58 0.73 0.74 0.70 -
P/RPS 0.18 0.13 0.17 0.19 0.25 0.26 0.26 -21.79%
P/EPS 29.41 5.20 16.31 9.40 73.00 -3.79 -2.00 -
EY 3.40 19.24 6.13 10.64 1.37 -26.38 -50.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.24 1.24 1.87 2.70 3.52 2.69 -31.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment