[CEPCO] YoY Quarter Result on 31-Aug-2002 [#4]

Stock
[CEPCO] CONCRETE ENGINEERING PRODUCTS
Announcement Date
30-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2002
Quarter
31-Aug-2002 [#4]
Profit Trend
QoQ- -136.3%
YoY- 83.25%
Quarter Report
Latest QR
Upcoming QR
CEPCO's Result
CEPCO's Financial Summary
View:
Show?
Quarter Result
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Revenue 18,435 20,044 25,597 21,574 25,038 18,663 20,584 0.11%
PBT -5,615 -679 2,113 491 -4,174 -5,813 -10,271 0.64%
Tax -584 1,200 412 -939 4,174 5,813 10,271 -
NP -6,199 521 2,525 -448 0 0 0 -100.00%
-
NP to SH -6,199 521 2,525 -448 -2,674 -5,813 -10,271 0.53%
-
Tax Rate - - -19.50% 191.24% - - - -
Total Cost 24,634 19,523 23,072 22,022 25,038 18,663 20,584 -0.19%
-
Net Worth 51,024 24,412 15,149 12,274 7,724 18,184 30,753 -0.53%
Dividend
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Net Worth 51,024 24,412 15,149 12,274 7,724 18,184 30,753 -0.53%
NOSH 44,758 29,771 29,705 29,939 29,711 29,810 29,857 -0.42%
Ratio Analysis
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
NP Margin -33.63% 2.60% 9.86% -2.08% 0.00% 0.00% 0.00% -
ROE -12.15% 2.13% 16.67% -3.65% -34.62% -31.97% -33.40% -
Per Share
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 41.19 67.33 86.17 72.06 84.27 62.61 68.94 0.54%
EPS -13.85 1.75 8.50 -1.50 -9.00 -19.50 -34.40 0.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.14 0.82 0.51 0.41 0.26 0.61 1.03 -0.10%
Adjusted Per Share Value based on latest NOSH - 29,939
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
RPS 24.70 26.86 34.30 28.91 33.55 25.01 27.58 0.11%
EPS -8.31 0.70 3.38 -0.60 -3.58 -7.79 -13.76 0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6837 0.3271 0.203 0.1645 0.1035 0.2437 0.4121 -0.53%
Price Multiplier on Financial Quarter End Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 30/08/05 30/08/04 29/08/03 30/08/02 30/08/01 30/08/00 - -
Price 2.95 2.54 0.70 0.49 0.86 1.24 0.00 -
P/RPS 7.16 3.77 0.81 0.68 1.02 1.98 0.00 -100.00%
P/EPS -21.30 145.14 8.24 -32.75 -9.56 -6.36 0.00 -100.00%
EY -4.69 0.69 12.14 -3.05 -10.47 -15.73 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 3.10 1.37 1.20 3.31 2.03 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/05 31/08/04 31/08/03 31/08/02 31/08/01 31/08/00 31/08/99 CAGR
Date 27/10/05 29/10/04 31/10/03 30/10/02 31/10/01 31/10/00 29/10/99 -
Price 2.65 2.47 0.71 0.51 0.70 1.06 0.00 -
P/RPS 6.43 3.67 0.82 0.71 0.83 1.69 0.00 -100.00%
P/EPS -19.13 141.14 8.35 -34.08 -7.78 -5.44 0.00 -100.00%
EY -5.23 0.71 11.97 -2.93 -12.86 -18.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 3.01 1.39 1.24 2.69 1.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment