[HWATAI] QoQ Annualized Quarter Result on 30-Jun-2017 [#2]

Stock
[HWATAI] HWA TAI INDUSTRIES BHD
Announcement Date
22-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -132.14%
YoY- -107.45%
Quarter Report
Latest QR
Upcoming QR
HWATAI's Result
HWATAI's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 60,944 67,813 63,865 64,290 59,956 63,174 60,869 0.08%
PBT -720 2,337 736 -180 268 716 -25 841.49%
Tax -612 -1,275 -968 -600 -600 -338 22 -
NP -1,332 1,062 -232 -780 -332 378 -2 7556.61%
-
NP to SH -1,332 1,062 -232 -780 -336 378 -2 7556.61%
-
Tax Rate - 54.56% 131.52% - 223.88% 47.21% - -
Total Cost 62,276 66,751 64,097 65,070 60,288 62,796 60,871 1.53%
-
Net Worth 28,728 29,057 27,890 27,658 28,002 28,436 27,688 2.49%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 28,728 29,057 27,890 27,658 28,002 28,436 27,688 2.49%
NOSH 74,833 74,833 74,833 74,833 74,833 74,833 74,833 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin -2.19% 1.57% -0.36% -1.21% -0.55% 0.60% 0.00% -
ROE -4.64% 3.65% -0.83% -2.82% -1.20% 1.33% -0.01% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 81.44 90.62 85.34 85.91 80.12 84.42 81.34 0.08%
EPS -1.76 1.42 -0.31 -1.04 -0.44 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3839 0.3883 0.3727 0.3696 0.3742 0.38 0.37 2.49%
Adjusted Per Share Value based on latest NOSH - 74,833
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 81.44 90.62 85.34 85.91 80.12 84.42 81.34 0.08%
EPS -1.76 1.42 -0.31 -1.04 -0.44 0.51 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3839 0.3883 0.3727 0.3696 0.3742 0.38 0.37 2.49%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.37 0.385 0.42 0.51 0.555 0.465 0.525 -
P/RPS 0.45 0.42 0.49 0.59 0.69 0.55 0.65 -21.75%
P/EPS -20.79 27.13 -135.47 -48.93 -123.61 92.06 -14,736.48 -98.74%
EY -4.81 3.69 -0.74 -2.04 -0.81 1.09 -0.01 6062.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.99 1.13 1.38 1.48 1.22 1.42 -22.98%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 22/05/18 14/02/18 28/11/17 22/08/17 30/05/17 28/02/17 29/11/16 -
Price 0.385 0.41 0.395 0.47 0.50 0.50 0.46 -
P/RPS 0.47 0.45 0.46 0.55 0.62 0.59 0.57 -12.07%
P/EPS -21.63 28.89 -127.41 -45.09 -111.36 98.99 -12,911.97 -98.59%
EY -4.62 3.46 -0.78 -2.22 -0.90 1.01 -0.01 5898.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.06 1.06 1.27 1.34 1.32 1.24 -13.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment